ENGESLAND DRIVSTOFF AS

4735 EVJE

Finances

Share Ownership

Return on Equity

7,48 %

Current Ratio

3,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 978 000	2 432 000	1 745 000	2 014 000
Net Income	36 000	68 000	22 000	30 000
Total Assets	718 000	653 000	544 000	536 000
Total Equity	481 000	445 000	377 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 978 000	2 432 000	1 745 000	2 014 000
Expenditure	2 934 000	2 344 000	1 717 000	1 982 000
Operating Profit	45 000	88 000	28 000	32 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	3 000
Financial Balance	−2 000	−2 000	−2 000	−3 000
Earnings Before Tax	43 000	86 000	26 000	30 000
Tax	7 000	18 000	3 000	0
Net Income	36 000	68 000	22 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	8 000	38 000
Total Current Assets	718 000	653 000	535 000	498 000
Total Assets	718 000	653 000	544 000	536 000
Total Retained Equity	248 000	212 000	144 000	122 000
Total Equity	481 000	445 000	377 000	355 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	237 000	208 000	167 000	182 000
Total Equity and Debt	718 000	653 000	544 000	536 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 978 000	2 432 000	1 745 000	2 014 000
Other Income	0	0	0	0
Revenue	2 978 000	2 432 000	1 745 000	2 014 000
Cost of Goods Sold	2 791 000	2 233 000	1 595 000	1 860 000
Salary Costs	0	0	0	0
Depreciation	0	8 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	2 934 000	2 344 000	1 717 000	1 982 000
Operating Profit	45 000	88 000	28 000	32 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	3 000
Financial Balance	−2 000	−2 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	36 000	68 000	22 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	8 000	38 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	8 000	38 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	8 000	38 000
Stock	214 000	176 000	136 000	147 000
Total Investments	0	0	0	0
Cash, Bank	254 000	247 000	308 000	241 000
Total Current Assets	718 000	653 000	535 000	498 000
Total Assets	718 000	653 000	544 000	536 000
Total Equity	481 000	445 000	377 000	355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	220 000	178 000	132 000	175 000
Unpaid Taxes	10 000	12 000	22 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	0	10 000	0
Total Current Debt	237 000	208 000	167 000	182 000
Total Equity and Debt	718 000	653 000	544 000	536 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,48 %	15,28 %	5,84 %	8,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,51 %	3,62 %	1,6 %	1,59 %
Current Ratio	3,03	3,14	3,2	2,74
Quick Ratio	31,22	20,41	17,26	14,23
Equity Ratio	0,67	0,68	0,69	0,66
Gross Profit Margin	6,28 %	8,18 %	8,6 %	7,65 %