JÆGER PRODUKTER AS

9311 BRØSTADBOTN

Finances

Share Ownership

Return on Equity

−65,31 %

Current Ratio

0,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	311 000	253 000	547 000	367 000
Net Income	−32 000	−134 000	40 000	−71 000
Total Assets	399 000	433 000	588 000	600 000
Total Equity	49 000	81 000	215 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	311 000	253 000	547 000	367 000
Expenditure	352 000	424 000	494 000	458 000
Operating Profit	−42 000	−171 000	53 000	−90 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	0	2 000	1 000
Financial Balance	0	0	−2 000	−1 000
Earnings Before Tax	−41 000	−171 000	51 000	−91 000
Tax	−9 000	−38 000	11 000	−20 000
Net Income	−32 000	−134 000	40 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	287 000	311 000	418 000	321 000
Total Current Assets	112 000	123 000	171 000	278 000
Total Assets	399 000	433 000	588 000	600 000
Total Retained Equity	−51 000	−19 000	115 000	75 000
Total Equity	49 000	81 000	215 000	175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	349 000	352 000	373 000	425 000
Total Equity and Debt	399 000	433 000	588 000	600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	311 000	253 000	307 000	367 000
Other Income	0	0	240 000	0
Revenue	311 000	253 000	547 000	367 000
Cost of Goods Sold	18 000	39 000	74 000	144 000
Salary Costs	0	0	0	0
Depreciation	3 000	97 000	97 000	97 000
Impairment	0	0	0	0
Expenditure	352 000	424 000	494 000	458 000
Operating Profit	−42 000	−171 000	53 000	−90 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	0	2 000	1 000
Financial Balance	0	0	−2 000	−1 000
Dividends	0	0	0	0
Net Income	−32 000	−134 000	40 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	163 000	154 000	117 000	128 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	0	97 000	193 000
Total Tangible Assets	15 000	0	97 000	193 000
Total Fiancial Fixed Assets	108 000	156 000	204 000	0
Total Fixed Assets	287 000	311 000	418 000	321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	23 000	28 000	116 000
Total Current Assets	112 000	123 000	171 000	278 000
Total Assets	399 000	433 000	588 000	600 000
Total Equity	49 000	81 000	215 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−6 000	10 000	30 000	38 000
Unpaid Taxes	22 000	13 000	0	38 000
Dividends	0	0	0	0
Other Current Debt	333 000	329 000	344 000	348 000
Total Current Debt	349 000	352 000	373 000	425 000
Total Equity and Debt	399 000	433 000	588 000	600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−65,31 %	−165,43 %	18,6 %	−40,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,5 %	−67,59 %	9,69 %	−24,52 %
Current Ratio	0,32	0,35	0,46	0,65
Quick Ratio	0,32	0,35	0,46	0,65
Equity Ratio	0,12	0,19	0,37	0,29
Gross Profit Margin	94,21 %	84,58 %	86,47 %	60,76 %