EINERSVIKA UTVIKLING AS

4912 GJEVING

Finances

Return on Equity

−0,71 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 000	225 000	133 000	211 000
Net Income	−57 000	191 000	−14 000	−243 000
Total Assets	10 608 000	10 486 000	8 198 000	9 965 000
Total Equity	8 082 000	8 140 000	7 948 000	8 458 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 000	225 000	133 000	211 000
Expenditure	70 000	34 000	133 000	534 000
Operating Profit	−58 000	191 000	0	−324 000
Financial Income	0	0	101 000	202 000
Financial Costs	0	0	115 000	121 000
Financial Balance	0	0	−14 000	81 000
Earnings Before Tax	−57 000	191 000	−14 000	−243 000
Tax	0	0	0	0
Net Income	−57 000	191 000	−14 000	−243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 163 000	5 363 000	3 138 000	5 451 000
Total Current Assets	4 445 000	5 124 000	5 061 000	4 514 000
Total Assets	10 608 000	10 486 000	8 198 000	9 965 000
Total Retained Equity	914 000	971 000	780 000	1 290 000
Total Equity	8 082 000	8 140 000	7 948 000	8 458 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 525 000	2 347 000	250 000	1 507 000
Total Equity and Debt	10 608 000	10 486 000	8 198 000	9 965 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	152 000
Other Income	13 000	225 000	133 000	59 000
Revenue	13 000	225 000	133 000	211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	400 000
Expenditure	70 000	34 000	133 000	534 000
Operating Profit	−58 000	191 000	0	−324 000
Financial Income	0	0	101 000	202 000
Financial Costs	0	0	115 000	121 000
Financial Balance	0	0	−14 000	81 000
Dividends	0	0	496 000	0
Net Income	−57 000	191 000	−14 000	−243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 800 000	1 000 000	1 775 000	4 125 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 800 000	1 000 000	1 775 000	4 125 000
Total Fiancial Fixed Assets	4 363 000	4 363 000	1 363 000	1 326 000
Total Fixed Assets	6 163 000	5 363 000	3 138 000	5 451 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	629 000	1 027 000	2 746 000
Total Current Assets	4 445 000	5 124 000	5 061 000	4 514 000
Total Assets	10 608 000	10 486 000	8 198 000	9 965 000
Total Equity	8 082 000	8 140 000	7 948 000	8 458 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	34 000	0	0
Unpaid Taxes	0	0	0	38 000
Dividends	0	0	496 000	0
Other Current Debt	2 492 000	2 313 000	250 000	1 469 000
Total Current Debt	2 525 000	2 347 000	250 000	1 507 000
Total Equity and Debt	10 608 000	10 486 000	8 198 000	9 965 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,71 %	2,35 %	−0,18 %	−2,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−446,15 %	84,89 %	0 %	−153,55 %
Current Ratio	1,76	2,18	20,24	3
Quick Ratio	1,76	2,18	20,24	3
Equity Ratio	0,76	0,78	0,97	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %