BUEN BERGEN AS

5059 BERGEN

Finances

Share Ownership

Return on Equity

−1,47 %

Current Ratio

27,88

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 740 000	0	0	0
Net Income	−2 462 000	−1 660 000	−1 743 000	−249 000
Total Assets	384 981 000	356 793 000	190 186 000	52 783 000
Total Equity	167 581 000	158 278 000	158 235 000	8 180 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 740 000	0	0	0
Expenditure	5 866 000	309 000	374 000	225 000
Operating Profit	2 874 000	−309 000	−374 000	23 000
Financial Income	0	0	0	0
Financial Costs	6 030 000	1 819 000	1 861 000	342 000
Financial Balance	−6 030 000	−1 819 000	−1 861 000	−342 000
Earnings Before Tax	−3 156 000	−2 128 000	−2 234 000	−319 000
Tax	−694 000	−468 000	−492 000	−70 000
Net Income	−2 462 000	−1 660 000	−1 743 000	−249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	367 055 000	342 958 000	182 937 000	52 364 000
Total Current Assets	17 927 000	13 835 000	7 248 000	419 000
Total Assets	384 981 000	356 793 000	190 186 000	52 783 000
Total Retained Equity	0	0	0	1 382 000
Total Equity	167 581 000	158 278 000	158 235 000	8 180 000
Total Long-Term Debt	216 758 000	192 185 000	19 451 000	32 033 000
Total Current Debt	643 000	6 330 000	12 500 000	12 569 000
Total Equity and Debt	384 981 000	356 793 000	190 186 000	52 783 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 740 000	0	0	0
Other Income	0	0	0	0
Revenue	8 740 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 274 000	0	0	0
Impairment	0	0	0	0
Expenditure	5 866 000	309 000	374 000	225 000
Operating Profit	2 874 000	−309 000	−374 000	23 000
Financial Income	0	0	0	0
Financial Costs	6 030 000	1 819 000	1 861 000	342 000
Financial Balance	−6 030 000	−1 819 000	−1 861 000	−342 000
Dividends	0	0	0	0
Net Income	−2 462 000	−1 660 000	−1 743 000	−249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	352 056 000	342 958 000	182 937 000	52 364 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 998 000	0	0	0
Total Tangible Assets	367 055 000	342 958 000	182 937 000	52 364 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	367 055 000	342 958 000	182 937 000	52 364 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	360 000	18 000	27 000	13 000
Total Current Assets	17 927 000	13 835 000	7 248 000	419 000
Total Assets	384 981 000	356 793 000	190 186 000	52 783 000
Total Equity	167 581 000	158 278 000	158 235 000	8 180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	216 758 000	192 185 000	19 451 000	32 033 000
Creditors	450 000	6 330 000	12 500 000	12 500 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	193 000	0	0	69 000
Total Current Debt	643 000	6 330 000	12 500 000	12 569 000
Total Equity and Debt	384 981 000	356 793 000	190 186 000	52 783 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,47 %	−1,05 %	−1,1 %	−3,04 %
Debt-to-Equity Ratio	1,29	1,21	0,12	3,92
Operating Profit Margin	32,88 %	-	-	-
Current Ratio	27,88	2,19	0,58	0,03
Quick Ratio	27,88	2,19	0,58	0,03
Equity Ratio	0,44	0,44	0,83	0,15
Gross Profit Margin	100 %	-	-	-