RBS EIENDOM AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

1,87 %

Current Ratio

2,98

Debt-to-Equity Ratio

2,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	978 000	684 000	243 000	90 000
Net Income	43 000	−1 000	−25 000	−14 000
Total Assets	8 472 000	8 970 000	8 429 000	3 084 000
Total Equity	2 294 000	2 251 000	2 252 000	2 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	978 000	684 000	243 000	90 000
Expenditure	651 000	457 000	236 000	107 000
Operating Profit	327 000	227 000	7 000	−18 000
Financial Income	4 000	2 000	2 000	2 000
Financial Costs	276 000	231 000	41 000	3 000
Financial Balance	−272 000	−229 000	−39 000	−1 000
Earnings Before Tax	55 000	−2 000	−32 000	−19 000
Tax	12 000	0	−7 000	−5 000
Net Income	43 000	−1 000	−25 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 320 000	8 791 000	6 976 000	2 884 000
Total Current Assets	152 000	179 000	1 453 000	200 000
Total Assets	8 472 000	8 970 000	8 429 000	3 084 000
Total Retained Equity	43 000	0	0	19 000
Total Equity	2 294 000	2 251 000	2 252 000	2 278 000
Total Long-Term Debt	6 128 000	6 451 000	4 561 000	566 000
Total Current Debt	51 000	268 000	1 616 000	241 000
Total Equity and Debt	8 472 000	8 970 000	8 429 000	3 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	978 000	684 000	243 000	90 000
Revenue	978 000	684 000	243 000	90 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	471 000	382 000	194 000	75 000
Impairment	0	0	0	0
Expenditure	651 000	457 000	236 000	107 000
Operating Profit	327 000	227 000	7 000	−18 000
Financial Income	4 000	2 000	2 000	2 000
Financial Costs	276 000	231 000	41 000	3 000
Financial Balance	−272 000	−229 000	−39 000	−1 000
Dividends	0	0	0	0
Net Income	43 000	−1 000	−25 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 320 000	8 791 000	6 976 000	2 860 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 320 000	8 791 000	6 976 000	2 860 000
Total Fiancial Fixed Assets	0	0	0	23 000
Total Fixed Assets	8 320 000	8 791 000	6 976 000	2 884 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	135 000	162 000	758 000	193 000
Total Current Assets	152 000	179 000	1 453 000	200 000
Total Assets	8 472 000	8 970 000	8 429 000	3 084 000
Total Equity	2 294 000	2 251 000	2 252 000	2 278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 128 000	6 451 000	4 561 000	566 000
Creditors	0	0	1 349 000	0
Unpaid Taxes	11 000	35 000	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	233 000	234 000	232 000
Total Current Debt	51 000	268 000	1 616 000	241 000
Total Equity and Debt	8 472 000	8 970 000	8 429 000	3 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,87 %	−0,04 %	−1,11 %	−0,61 %
Debt-to-Equity Ratio	2,67	2,87	2,03	0,25
Operating Profit Margin	33,44 %	33,19 %	2,88 %	−20 %
Current Ratio	2,98	0,67	0,9	0,83
Quick Ratio	2,98	0,67	0,9	0,83
Equity Ratio	0,27	0,25	0,27	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %