BVS BRA HOLDING AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

47,52 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 978 000	8 460 000	9 545 000	−244 000
Total Assets	8 372 000	8 994 000	12 134 000	33 662 000
Total Equity	8 372 000	8 994 000	12 134 000	6 789 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	40 000	85 000	46 000
Operating Profit	−35 000	−40 000	−85 000	−46 000
Financial Income	4 740 000	8 500 000	9 720 000	38 000
Financial Costs	727 000	0	90 000	235 000
Financial Balance	4 013 000	8 500 000	9 630 000	−197 000
Earnings Before Tax	3 978 000	8 460 000	9 545 000	−244 000
Tax	0	0	0	0
Net Income	3 978 000	8 460 000	9 545 000	−244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 692 000	8 406 000	10 395 000	33 298 000
Total Current Assets	680 000	588 000	1 739 000	364 000
Total Assets	8 372 000	8 994 000	12 134 000	33 662 000
Total Retained Equity	5 783 000	6 405 000	9 545 000	0
Total Equity	8 372 000	8 994 000	12 134 000	6 789 000
Total Long-Term Debt	0	0	0	3 953 000
Total Current Debt	0	0	0	22 920 000
Total Equity and Debt	8 372 000	8 994 000	12 134 000	33 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	40 000	85 000	46 000
Operating Profit	−35 000	−40 000	−85 000	−46 000
Financial Income	4 740 000	8 500 000	9 720 000	38 000
Financial Costs	727 000	0	90 000	235 000
Financial Balance	4 013 000	8 500 000	9 630 000	−197 000
Dividends	4 600 000	11 600 000	4 201 000	22 900 000
Net Income	3 978 000	8 460 000	9 545 000	−244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 692 000	8 406 000	10 395 000	33 298 000
Total Fixed Assets	7 692 000	8 406 000	10 395 000	33 298 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	680 000	588 000	1 739 000	364 000
Total Current Assets	680 000	588 000	1 739 000	364 000
Total Assets	8 372 000	8 994 000	12 134 000	33 662 000
Total Equity	8 372 000	8 994 000	12 134 000	6 789 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 953 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 600 000	11 600 000	4 201 000	22 900 000
Other Current Debt	0	0	0	20 000
Total Current Debt	0	0	0	22 920 000
Total Equity and Debt	8 372 000	8 994 000	12 134 000	33 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,52 %	94,06 %	78,66 %	−3,59 %
Debt-to-Equity Ratio	0	0	0	0,58
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0,02
Quick Ratio	-	-	-	0,02
Equity Ratio	1	1	1	0,2
Gross Profit Margin	-	-	-	-