company

SØRBERG INVEST AS

7068 TRONDHEIM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

2,23 %

Current Ratio

0,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	0	0	263 000
Net Income	17 000	−39 000	−18 000	102 000
Total Assets	993 000	734 000	778 000	863 000
Total Equity	762 000	543 000	582 000	602 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	0	0	263 000
Expenditure	43 000	38 000	24 000	156 000
Operating Profit	17 000	−38 000	−24 000	106 000
Financial Income	0	1 000	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	17 000	−39 000	−24 000	106 000
Tax	0	0	−6 000	4 000
Net Income	17 000	−39 000	−18 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	900 000	706 000	478 000	487 000
Total Current Assets	92 000	28 000	300 000	377 000
Total Assets	993 000	734 000	778 000	863 000
Total Retained Equity	262 000	43 000	82 000	102 000
Total Equity	762 000	543 000	582 000	602 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	231 000	191 000	196 000	259 000
Total Equity and Debt	993 000	734 000	778 000	863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	0	0	263 000
Other Income	0	0	0	0
Revenue	60 000	0	0	263 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	100 000
Depreciation	11 000	12 000	12 000	1 000
Impairment	0	0	0	0
Expenditure	43 000	38 000	24 000	156 000
Operating Profit	17 000	−38 000	−24 000	106 000
Financial Income	0	1 000	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	−39 000	−18 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	11 000	23 000	35 000
Total Tangible Assets	0	11 000	23 000	35 000
Total Fiancial Fixed Assets	900 000	695 000	455 000	452 000
Total Fixed Assets	900 000	706 000	478 000	487 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	28 000	300 000	311 000
Total Current Assets	92 000	28 000	300 000	377 000
Total Assets	993 000	734 000	778 000	863 000
Total Equity	762 000	543 000	582 000	602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	74 000	73 000	74 000	74 000
Unpaid Taxes	17 000	−1 000	0	61 000
Dividends	0	0	0	0
Other Current Debt	141 000	118 000	123 000	123 000
Total Current Debt	231 000	191 000	196 000	259 000
Total Equity and Debt	993 000	734 000	778 000	863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,23 %	−7,18 %	−3,09 %	16,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,33 %	-	-	40,3 %
Current Ratio	0,4	0,15	1,53	1,46
Quick Ratio	0,4	0,15	1,53	1,46
Equity Ratio	0,77	0,74	0,75	0,7
Gross Profit Margin	100 %	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English