GLYNITVEIEN 13 AS

0256 OSLO

Finances

Share Ownership

Return on Equity

12,68 %

Current Ratio

0,31

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 275 000	15 590 000	15 286 000	14 977 000
Net Income	9 036 000	7 740 000	6 918 000	6 663 000
Total Assets	92 734 000	102 144 000	102 729 000	109 852 000
Total Equity	71 249 000	72 909 000	74 932 000	86 729 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 275 000	15 590 000	15 286 000	14 977 000
Expenditure	3 873 000	5 682 000	6 444 000	6 500 000
Operating Profit	11 403 000	9 908 000	8 842 000	8 477 000
Financial Income	181 000	16 000	28 000	65 000
Financial Costs	0	0	0	0
Financial Balance	181 000	16 000	28 000	65 000
Earnings Before Tax	11 584 000	9 924 000	8 870 000	8 542 000
Tax	2 549 000	2 183 000	1 951 000	1 879 000
Net Income	9 036 000	7 740 000	6 918 000	6 663 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 766 000	89 558 000	94 940 000	100 988 000
Total Current Assets	5 968 000	12 586 000	7 789 000	8 864 000
Total Assets	92 734 000	102 144 000	102 729 000	109 852 000
Total Retained Equity	0	0	0	0
Total Equity	71 249 000	72 909 000	74 932 000	86 729 000
Total Long-Term Debt	1 949 000	1 691 000	1 944 000	2 278 000
Total Current Debt	19 536 000	27 544 000	25 853 000	20 846 000
Total Equity and Debt	92 734 000	102 144 000	102 729 000	109 852 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 275 000	15 590 000	15 286 000	14 977 000
Revenue	15 275 000	15 590 000	15 286 000	14 977 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 792 000	5 382 000	6 048 000	6 048 000
Impairment	0	0	0	0
Expenditure	3 873 000	5 682 000	6 444 000	6 500 000
Operating Profit	11 403 000	9 908 000	8 842 000	8 477 000
Financial Income	181 000	16 000	28 000	65 000
Financial Costs	0	0	0	0
Financial Balance	181 000	16 000	28 000	65 000
Dividends	2 573 000	1 127 000	10 612 000	6 265 000
Net Income	9 036 000	7 740 000	6 918 000	6 663 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	86 766 000	89 558 000	94 670 000	100 264 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	270 000	724 000
Total Tangible Assets	86 766 000	89 558 000	94 940 000	100 988 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	86 766 000	89 558 000	94 940 000	100 988 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	934 000	9 301 000	7 759 000	4 050 000
Total Current Assets	5 968 000	12 586 000	7 789 000	8 864 000
Total Assets	92 734 000	102 144 000	102 729 000	109 852 000
Total Equity	71 249 000	72 909 000	74 932 000	86 729 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 949 000	1 691 000	1 944 000	2 278 000
Creditors	350 000	72 000	16 000	124 000
Unpaid Taxes	935 000	945 000	956 000	906 000
Dividends	2 573 000	1 127 000	10 612 000	6 265 000
Other Current Debt	15 679 000	20 094 000	14 268 000	13 552 000
Total Current Debt	19 536 000	27 544 000	25 853 000	20 846 000
Total Equity and Debt	92 734 000	102 144 000	102 729 000	109 852 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,68 %	10,62 %	9,23 %	7,68 %
Debt-to-Equity Ratio	0,03	0,02	0,03	0,03
Operating Profit Margin	74,65 %	63,55 %	57,84 %	56,6 %
Current Ratio	0,31	0,46	0,3	0,43
Quick Ratio	0,31	0,46	0,3	0,43
Equity Ratio	0,77	0,71	0,73	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %