company

SAMEIET HAGANJORDET

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−58,8 %

Current Ratio

4,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 566 000	6 575 000	6 588 000	6 208 000
Net Income	−1 233 000	−197 000	591 000	344 000
Total Assets	2 673 000	3 784 000	4 089 000	3 256 000
Total Equity	2 097 000	3 330 000	3 527 000	2 936 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 566 000	6 575 000	6 588 000	6 208 000
Expenditure	9 898 000	6 856 000	6 091 000	5 955 000
Operating Profit	−1 332 000	−281 000	497 000	253 000
Financial Income	99 000	84 000	94 000	91 000
Financial Costs	0	0	0	0
Financial Balance	99 000	84 000	94 000	91 000
Earnings Before Tax	−1 233 000	−197 000	591 000	344 000
Tax	0	0	0	0
Net Income	−1 233 000	−197 000	591 000	344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 673 000	3 783 000	4 089 000	3 256 000
Total Assets	2 673 000	3 784 000	4 089 000	3 256 000
Total Retained Equity	2 097 000	3 330 000	3 527 000	2 936 000
Total Equity	2 097 000	3 330 000	3 527 000	2 936 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	575 000	454 000	562 000	320 000
Total Equity and Debt	2 673 000	3 784 000	4 089 000	3 256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 566 000	6 575 000	6 588 000	6 208 000
Revenue	8 566 000	6 575 000	6 588 000	6 208 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	228 000	228 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 898 000	6 856 000	6 091 000	5 955 000
Operating Profit	−1 332 000	−281 000	497 000	253 000
Financial Income	99 000	84 000	94 000	91 000
Financial Costs	0	0	0	0
Financial Balance	99 000	84 000	94 000	91 000
Dividends	0	0	0	0
Net Income	−1 233 000	−197 000	591 000	344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 444 000	3 718 000	4 081 000	3 239 000
Total Current Assets	2 673 000	3 783 000	4 089 000	3 256 000
Total Assets	2 673 000	3 784 000	4 089 000	3 256 000
Total Equity	2 097 000	3 330 000	3 527 000	2 936 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	384 000	398 000	506 000	199 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	192 000	56 000	56 000	120 000
Total Current Debt	575 000	454 000	562 000	320 000
Total Equity and Debt	2 673 000	3 784 000	4 089 000	3 256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−58,8 %	−5,92 %	16,76 %	11,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,55 %	−4,27 %	7,54 %	4,08 %
Current Ratio	4,65	8,33	7,28	10,18
Quick Ratio	4,65	8,33	7,28	10,18
Equity Ratio	0,78	0,88	0,86	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English