FÜRSTVEIEN BOLIGSAMEIE

1367 SNARØYA

Finances

Share Ownership

Return on Equity

−29,95 %

Current Ratio

17,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 525 000	1 673 000	1 431 000	1 293 000
Net Income	−389 000	631 000	144 000	−200 000
Total Assets	1 377 000	1 858 000	1 128 000	1 187 000
Total Equity	1 299 000	1 688 000	1 057 000	913 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 525 000	1 673 000	1 431 000	1 293 000
Expenditure	1 924 000	1 044 000	1 291 000	1 500 000
Operating Profit	−399 000	629 000	140 000	−208 000
Financial Income	10 000	2 000	3 000	8 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	3 000	8 000
Earnings Before Tax	−389 000	631 000	144 000	−200 000
Tax	0	0	0	0
Net Income	−389 000	631 000	144 000	−200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 377 000	1 858 000	1 128 000	1 187 000
Total Assets	1 377 000	1 858 000	1 128 000	1 187 000
Total Retained Equity	1 299 000	1 688 000	1 057 000	913 000
Total Equity	1 299 000	1 688 000	1 057 000	913 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	170 000	71 000	274 000
Total Equity and Debt	1 377 000	1 858 000	1 128 000	1 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 525 000	1 673 000	1 431 000	1 293 000
Revenue	1 525 000	1 673 000	1 431 000	1 293 000
Cost of Goods Sold	0	0	0	0
Salary Costs	52 000	52 000	52 000	52 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 924 000	1 044 000	1 291 000	1 500 000
Operating Profit	−399 000	629 000	140 000	−208 000
Financial Income	10 000	2 000	3 000	8 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	3 000	8 000
Dividends	0	0	0	0
Net Income	−389 000	631 000	144 000	−200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 313 000	1 688 000	1 105 000	888 000
Total Current Assets	1 377 000	1 858 000	1 128 000	1 187 000
Total Assets	1 377 000	1 858 000	1 128 000	1 187 000
Total Equity	1 299 000	1 688 000	1 057 000	913 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	120 000	3 000	231 000
Unpaid Taxes	26 000	26 000	26 000	29 000
Dividends	0	0	0	0
Other Current Debt	20 000	24 000	42 000	13 000
Total Current Debt	79 000	170 000	71 000	274 000
Total Equity and Debt	1 377 000	1 858 000	1 128 000	1 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,95 %	37,38 %	13,62 %	−21,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−26,16 %	37,6 %	9,78 %	−16,09 %
Current Ratio	17,43	10,93	15,89	4,33
Quick Ratio	17,43	10,93	15,89	4,33
Equity Ratio	0,94	0,91	0,94	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %