JAIT PARTNER AS

7805 NAMSOS

Finances

Return on Equity

0,3 %

Current Ratio

14,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 718 000	2 131 000	2 061 000	2 078 000
Net Income	13 000	209 000	989 000	1 028 000
Total Assets	4 627 000	4 758 000	4 473 000	4 494 000
Total Equity	4 313 000	4 299 000	4 091 000	4 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 718 000	2 131 000	2 061 000	2 078 000
Expenditure	1 640 000	1 895 000	1 149 000	1 131 000
Operating Profit	79 000	237 000	912 000	946 000
Financial Income	23 000	189 000	306 000	274 000
Financial Costs	66 000	169 000	1 000	−21 000
Financial Balance	−43 000	20 000	305 000	295 000
Earnings Before Tax	35 000	256 000	1 218 000	1 241 000
Tax	22 000	48 000	229 000	213 000
Net Income	13 000	209 000	989 000	1 028 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	23 000	0	1 616 000
Total Current Assets	4 608 000	4 735 000	4 473 000	2 878 000
Total Assets	4 627 000	4 758 000	4 473 000	4 494 000
Total Retained Equity	4 213 000	4 199 000	3 991 000	4 002 000
Total Equity	4 313 000	4 299 000	4 091 000	4 102 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	313 000	458 000	382 000	392 000
Total Equity and Debt	4 627 000	4 758 000	4 473 000	4 494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 718 000	2 131 000	2 061 000	2 078 000
Other Income	0	0	0	0
Revenue	1 718 000	2 131 000	2 061 000	2 078 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	1 219 000	1 510 000	947 000	816 000
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 640 000	1 895 000	1 149 000	1 131 000
Operating Profit	79 000	237 000	912 000	946 000
Financial Income	23 000	189 000	306 000	274 000
Financial Costs	66 000	169 000	1 000	−21 000
Financial Balance	−43 000	20 000	305 000	295 000
Dividends	0	0	0	0
Net Income	13 000	209 000	989 000	1 028 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	23 000	0	0
Total Tangible Assets	18 000	23 000	0	0
Total Fiancial Fixed Assets	0	0	0	1 616 000
Total Fixed Assets	18 000	23 000	0	1 616 000
Stock	0	0	0	0
Total Investments	1 618 000	663 000	0	0
Cash, Bank	2 974 000	3 943 000	4 155 000	2 579 000
Total Current Assets	4 608 000	4 735 000	4 473 000	2 878 000
Total Assets	4 627 000	4 758 000	4 473 000	4 494 000
Total Equity	4 313 000	4 299 000	4 091 000	4 102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	5 000	64 000	22 000	7 000
Unpaid Taxes	165 000	201 000	41 000	40 000
Dividends	0	0	0	0
Other Current Debt	121 000	146 000	89 000	132 000
Total Current Debt	313 000	458 000	382 000	392 000
Total Equity and Debt	4 627 000	4 758 000	4 473 000	4 494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,3 %	4,86 %	24,18 %	25,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,6 %	11,12 %	44,25 %	45,52 %
Current Ratio	14,72	10,34	11,71	7,34
Quick Ratio	14,72	10,34	11,71	7,34
Equity Ratio	0,93	0,9	0,91	0,91
Gross Profit Margin	100 %	99,91 %	100 %	100 %