ZIGMA EIENDOM AS

2150 ÅRNES

Finances

Share Ownership

Return on Equity

−18,23 %

Current Ratio

3,39

Debt-to-Equity Ratio

2,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 000	810 000	994 000	1 033 000
Net Income	−394 000	123 000	229 000	59 000
Total Assets	6 832 000	6 956 000	7 364 000	7 543 000
Total Equity	2 161 000	2 554 000	2 431 000	2 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 000	810 000	994 000	1 033 000
Expenditure	429 000	514 000	502 000	721 000
Operating Profit	−351 000	296 000	492 000	312 000
Financial Income	0	0	0	0
Financial Costs	154 000	138 000	198 000	237 000
Financial Balance	−154 000	−138 000	−198 000	−237 000
Earnings Before Tax	−505 000	158 000	294 000	75 000
Tax	−111 000	35 000	65 000	17 000
Net Income	−394 000	123 000	229 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 727 000	6 844 000	7 029 000	7 245 000
Total Current Assets	105 000	112 000	335 000	298 000
Total Assets	6 832 000	6 956 000	7 364 000	7 543 000
Total Retained Equity	858 000	1 252 000	1 129 000	900 000
Total Equity	2 161 000	2 554 000	2 431 000	2 202 000
Total Long-Term Debt	4 640 000	4 280 000	4 656 000	5 122 000
Total Current Debt	31 000	122 000	277 000	219 000
Total Equity and Debt	6 832 000	6 956 000	7 364 000	7 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	79 000	810 000	994 000	1 033 000
Revenue	79 000	810 000	994 000	1 033 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	187 000	185 000	217 000	217 000
Impairment	0	0	0	0
Expenditure	429 000	514 000	502 000	721 000
Operating Profit	−351 000	296 000	492 000	312 000
Financial Income	0	0	0	0
Financial Costs	154 000	138 000	198 000	237 000
Financial Balance	−154 000	−138 000	−198 000	−237 000
Dividends	0	0	0	0
Net Income	−394 000	123 000	229 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 727 000	6 844 000	7 029 000	7 245 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 727 000	6 844 000	7 029 000	7 245 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 727 000	6 844 000	7 029 000	7 245 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	51 000	272 000	298 000
Total Current Assets	105 000	112 000	335 000	298 000
Total Assets	6 832 000	6 956 000	7 364 000	7 543 000
Total Equity	2 161 000	2 554 000	2 431 000	2 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 640 000	4 280 000	4 656 000	5 122 000
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	51 000	36 000
Dividends	0	0	0	0
Other Current Debt	31 000	90 000	160 000	166 000
Total Current Debt	31 000	122 000	277 000	219 000
Total Equity and Debt	6 832 000	6 956 000	7 364 000	7 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,23 %	4,82 %	9,42 %	2,68 %
Debt-to-Equity Ratio	2,15	1,68	1,92	2,33
Operating Profit Margin	−444,3 %	36,54 %	49,5 %	30,2 %
Current Ratio	3,39	0,92	1,21	1,36
Quick Ratio	3,39	0,92	1,21	1,36
Equity Ratio	0,32	0,37	0,33	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %