SNEPPEN FRISØR AS

7714 STEINKJER

Finances

Share Ownership

Return on Equity

−30,63 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	994 000	943 000	921 000	893 000
Net Income	−34 000	−13 000	15 000	−5 000
Total Assets	288 000	273 000	282 000	258 000
Total Equity	111 000	145 000	158 000	143 000

Income (NOK)	2022	2021	2020	2019
Revenue	994 000	943 000	921 000	893 000
Expenditure	1 037 000	959 000	902 000	899 000
Operating Profit	−44 000	−16 000	20 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−44 000	−16 000	20 000	−6 000
Tax	−10 000	−4 000	5 000	−1 000
Net Income	−34 000	−13 000	15 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	4 000	0	6 000
Total Current Assets	274 000	269 000	281 000	252 000
Total Assets	288 000	273 000	282 000	258 000
Total Retained Equity	11 000	45 000	58 000	43 000
Total Equity	111 000	145 000	158 000	143 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	177 000	128 000	124 000	115 000
Total Equity and Debt	288 000	273 000	282 000	258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	994 000	943 000	906 000	893 000
Other Income	0	0	15 000	0
Revenue	994 000	943 000	921 000	893 000
Cost of Goods Sold	77 000	75 000	91 000	67 000
Salary Costs	768 000	679 000	620 000	639 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	1 037 000	959 000	902 000	899 000
Operating Profit	−44 000	−16 000	20 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−34 000	−13 000	15 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	4 000	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	4 000	0	6 000
Stock	150 000	138 000	125 000	129 000
Total Investments	0	0	0	0
Cash, Bank	98 000	102 000	127 000	91 000
Total Current Assets	274 000	269 000	281 000	252 000
Total Assets	288 000	273 000	282 000	258 000
Total Equity	111 000	145 000	158 000	143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	0	0	0
Unpaid Taxes	76 000	77 000	77 000	66 000
Dividends	0	0	0	0
Other Current Debt	59 000	51 000	47 000	48 000
Total Current Debt	177 000	128 000	124 000	115 000
Total Equity and Debt	288 000	273 000	282 000	258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,63 %	−8,97 %	9,49 %	−3,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,43 %	−1,7 %	2,17 %	−0,67 %
Current Ratio	1,55	2,1	2,27	2,19
Quick Ratio	10,15	−26,9	−281	−18
Equity Ratio	0,39	0,53	0,56	0,55
Gross Profit Margin	92,25 %	92,05 %	90,12 %	92,5 %