EM-SBL HOLDING AS

5011 BERGEN

Finances

Return on Equity

−13,4 %

Current Ratio

0,91

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	80 000	571 000	242 000	574 000
Total Assets	7 438 000	7 359 000	6 806 000	6 546 000
Total Equity	−597 000	−677 000	−1 248 000	−1 490 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	148 000	36 000
Operating Profit	−8 000	−8 000	−148 000	−36 000
Financial Income	88 000	579 000	389 000	610 000
Financial Costs	0	0	0	0
Financial Balance	88 000	579 000	389 000	610 000
Earnings Before Tax	80 000	571 000	242 000	574 000
Tax	0	0	0	0
Net Income	80 000	571 000	242 000	574 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	163 000	163 000	163 000	163 000
Total Current Assets	7 275 000	7 195 000	6 643 000	6 382 000
Total Assets	7 438 000	7 359 000	6 806 000	6 546 000
Total Retained Equity	−1 597 000	−1 677 000	−2 248 000	−2 490 000
Total Equity	−597 000	−677 000	−1 248 000	−1 490 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 035 000	8 035 000	8 054 000	8 035 000
Total Equity and Debt	7 438 000	7 359 000	6 806 000	6 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	148 000	36 000
Operating Profit	−8 000	−8 000	−148 000	−36 000
Financial Income	88 000	579 000	389 000	610 000
Financial Costs	0	0	0	0
Financial Balance	88 000	579 000	389 000	610 000
Dividends	0	0	0	0
Net Income	80 000	571 000	242 000	574 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	163 000	163 000	163 000	163 000
Total Fixed Assets	163 000	163 000	163 000	163 000
Stock	0	0	0	0
Total Investments	0	0	683 000	2 326 000
Cash, Bank	6 866 000	6 810 000	5 599 000	3 768 000
Total Current Assets	7 275 000	7 195 000	6 643 000	6 382 000
Total Assets	7 438 000	7 359 000	6 806 000	6 546 000
Total Equity	−597 000	−677 000	−1 248 000	−1 490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	19 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 035 000	8 035 000	8 035 000	8 035 000
Total Current Debt	8 035 000	8 035 000	8 054 000	8 035 000
Total Equity and Debt	7 438 000	7 359 000	6 806 000	6 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,4 %	−84,34 %	−19,39 %	−38,52 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,91	0,9	0,82	0,79
Quick Ratio	0,91	0,9	0,82	0,79
Equity Ratio	−0,08	−0,09	−0,18	−0,23
Gross Profit Margin	-	-	-	-