company

UTVIKLINGSFORUM AS

0154 OSLO

Finances

Share Ownership

Return on Equity

−15,79 %

Current Ratio

1,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	915 000	2 879 000	1 919 000	5 389 000
Net Income	−27 000	1 153 000	443 000	1 164 000
Total Assets	759 000	1 690 000	873 000	1 836 000
Total Equity	171 000	198 000	198 000	198 000

Income (NOK)	2022	2021	2020	2019
Revenue	915 000	2 879 000	1 919 000	5 389 000
Expenditure	936 000	1 398 000	1 360 000	3 898 000
Operating Profit	−21 000	1 480 000	558 000	1 491 000
Financial Income	0	0	1 000	9 000
Financial Costs	1 000	1 000	3 000	1 000
Financial Balance	−1 000	−1 000	−2 000	8 000
Earnings Before Tax	−22 000	1 479 000	556 000	1 498 000
Tax	5 000	326 000	113 000	334 000
Net Income	−27 000	1 153 000	443 000	1 164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	759 000	1 690 000	873 000	1 836 000
Total Assets	759 000	1 690 000	873 000	1 836 000
Total Retained Equity	65 000	92 000	92 000	92 000
Total Equity	171 000	198 000	198 000	198 000
Total Long-Term Debt	0	12 000	12 000	0
Total Current Debt	588 000	1 480 000	663 000	1 639 000
Total Equity and Debt	759 000	1 690 000	873 000	1 836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	915 000	2 879 000	1 919 000	5 389 000
Other Income	0	0	0	0
Revenue	915 000	2 879 000	1 919 000	5 389 000
Cost of Goods Sold	289 000	368 000	580 000	2 801 000
Salary Costs	0	52 000	75 000	236 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	936 000	1 398 000	1 360 000	3 898 000
Operating Profit	−21 000	1 480 000	558 000	1 491 000
Financial Income	0	0	1 000	9 000
Financial Costs	1 000	1 000	3 000	1 000
Financial Balance	−1 000	−1 000	−2 000	8 000
Dividends	0	1 153 000	443 000	1 164 000
Net Income	−27 000	1 153 000	443 000	1 164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	658 000	1 087 000	295 000	1 727 000
Total Current Assets	759 000	1 690 000	873 000	1 836 000
Total Assets	759 000	1 690 000	873 000	1 836 000
Total Equity	171 000	198 000	198 000	198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	12 000	12 000	0
Creditors	217 000	1 000	105 000	47 000
Unpaid Taxes	0	0	7 000	12 000
Dividends	0	1 153 000	443 000	1 164 000
Other Current Debt	353 000	0	7 000	81 000
Total Current Debt	588 000	1 480 000	663 000	1 639 000
Total Equity and Debt	759 000	1 690 000	873 000	1 836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,79 %	582,32 %	223,74 %	587,88 %
Debt-to-Equity Ratio	0	0,06	0,06	0
Operating Profit Margin	−2,3 %	51,41 %	29,08 %	27,67 %
Current Ratio	1,29	1,14	1,32	1,12
Quick Ratio	1,29	1,14	1,32	1,12
Equity Ratio	0,23	0,12	0,23	0,11
Gross Profit Margin	68,42 %	87,22 %	69,78 %	48,02 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English