NORDKONTAKT EIENDOM AS

8012 BODØ

Finances

Share Ownership

Return on Equity

24,09 %

Current Ratio

13,5

Debt-to-Equity Ratio

1,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 339 000	4 267 000	4 202 000	4 194 000
Net Income	2 104 000	2 050 000	1 721 000	2 150 000
Total Assets	26 656 000	10 962 000	10 976 000	11 447 000
Total Equity	8 735 000	6 632 000	5 582 000	4 860 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 339 000	4 267 000	4 202 000	4 194 000
Expenditure	1 591 000	1 557 000	1 884 000	1 259 000
Operating Profit	2 747 000	2 710 000	2 319 000	2 935 000
Financial Income	43 000	8 000	12 000	17 000
Financial Costs	93 000	90 000	124 000	196 000
Financial Balance	−50 000	−82 000	−112 000	−179 000
Earnings Before Tax	2 697 000	2 628 000	2 207 000	2 756 000
Tax	593 000	578 000	486 000	606 000
Net Income	2 104 000	2 050 000	1 721 000	2 150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 439 000	8 909 000	9 323 000	9 744 000
Total Current Assets	18 216 000	2 052 000	1 653 000	1 703 000
Total Assets	26 656 000	10 962 000	10 976 000	11 447 000
Total Retained Equity	8 635 000	6 532 000	5 482 000	4 760 000
Total Equity	8 735 000	6 632 000	5 582 000	4 860 000
Total Long-Term Debt	16 572 000	2 359 000	3 546 000	4 734 000
Total Current Debt	1 349 000	1 971 000	1 849 000	1 854 000
Total Equity and Debt	26 656 000	10 962 000	10 976 000	11 447 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 339 000	4 267 000	4 202 000	4 194 000
Revenue	4 339 000	4 267 000	4 202 000	4 194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	9 000	11 000	18 000
Depreciation	523 000	528 000	520 000	477 000
Impairment	0	0	0	0
Expenditure	1 591 000	1 557 000	1 884 000	1 259 000
Operating Profit	2 747 000	2 710 000	2 319 000	2 935 000
Financial Income	43 000	8 000	12 000	17 000
Financial Costs	93 000	90 000	124 000	196 000
Financial Balance	−50 000	−82 000	−112 000	−179 000
Dividends	0	1 000 000	1 000 000	1 000 000
Net Income	2 104 000	2 050 000	1 721 000	2 150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	246 000	192 000	142 000	97 000
Real Eastate	8 193 000	8 717 000	9 181 000	9 647 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 193 000	8 717 000	9 181 000	9 647 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 439 000	8 909 000	9 323 000	9 744 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 233 000	1 772 000	1 397 000	1 391 000
Total Current Assets	18 216 000	2 052 000	1 653 000	1 703 000
Total Assets	26 656 000	10 962 000	10 976 000	11 447 000
Total Equity	8 735 000	6 632 000	5 582 000	4 860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 572 000	2 359 000	3 546 000	4 734 000
Creditors	329 000	184 000	156 000	34 000
Unpaid Taxes	195 000	0	0	1 000
Dividends	0	1 000 000	1 000 000	1 000 000
Other Current Debt	178 000	158 000	163 000	181 000
Total Current Debt	1 349 000	1 971 000	1 849 000	1 854 000
Total Equity and Debt	26 656 000	10 962 000	10 976 000	11 447 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,09 %	30,91 %	30,83 %	44,24 %
Debt-to-Equity Ratio	1,9	0,36	0,64	0,97
Operating Profit Margin	63,31 %	63,51 %	55,19 %	69,98 %
Current Ratio	13,5	1,04	0,89	0,92
Quick Ratio	13,5	1,04	0,89	0,92
Equity Ratio	0,33	0,6	0,51	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %