TRONDHEIMSVEIEN 5 EIENDOM AS

0484 OSLO

Finances

Share Ownership

Return on Equity

49,88 %

Current Ratio

0,18

Debt-to-Equity Ratio

2,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 425 000	2 977 000	3 448 000	3 279 000
Net Income	1 723 000	1 026 000	1 583 000	1 303 000
Total Assets	15 662 000	15 834 000	16 693 000	18 671 000
Total Equity	3 454 000	3 585 000	3 705 000	3 797 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 425 000	2 977 000	3 448 000	3 279 000
Expenditure	939 000	1 291 000	960 000	1 176 000
Operating Profit	2 487 000	1 686 000	2 488 000	2 103 000
Financial Income	0	0	1 000	1 000
Financial Costs	279 000	369 000	459 000	434 000
Financial Balance	−279 000	−369 000	−458 000	−433 000
Earnings Before Tax	2 207 000	1 317 000	2 029 000	1 671 000
Tax	484 000	291 000	446 000	368 000
Net Income	1 723 000	1 026 000	1 583 000	1 303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 821 000	15 391 000	15 961 000	16 531 000
Total Current Assets	841 000	443 000	732 000	2 140 000
Total Assets	15 662 000	15 834 000	16 693 000	18 671 000
Total Retained Equity	1 794 000	1 925 000	2 045 000	2 137 000
Total Equity	3 454 000	3 585 000	3 705 000	3 797 000
Total Long-Term Debt	7 592 000	9 477 000	10 793 000	12 712 000
Total Current Debt	4 616 000	2 773 000	2 195 000	2 162 000
Total Equity and Debt	15 662 000	15 834 000	16 693 000	18 671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 383 000	2 968 000	3 448 000	3 279 000
Other Income	42 000	9 000	0	0
Revenue	3 425 000	2 977 000	3 448 000	3 279 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	570 000	570 000	570 000	570 000
Impairment	0	0	0	0
Expenditure	939 000	1 291 000	960 000	1 176 000
Operating Profit	2 487 000	1 686 000	2 488 000	2 103 000
Financial Income	0	0	1 000	1 000
Financial Costs	279 000	369 000	459 000	434 000
Financial Balance	−279 000	−369 000	−458 000	−433 000
Dividends	0	0	0	0
Net Income	1 723 000	1 026 000	1 583 000	1 303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 821 000	15 391 000	15 961 000	16 531 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 821 000	15 391 000	15 961 000	16 531 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 821 000	15 391 000	15 961 000	16 531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	650 000	265 000	314 000	1 490 000
Total Current Assets	841 000	443 000	732 000	2 140 000
Total Assets	15 662 000	15 834 000	16 693 000	18 671 000
Total Equity	3 454 000	3 585 000	3 705 000	3 797 000
Short-Term Group Debt	2 240 000	868 000	0	391 000
Total Long-Term Debt	7 592 000	9 477 000	10 793 000	12 712 000
Creditors	0	307 000	1 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 377 000	1 598 000	2 194 000	1 756 000
Total Current Debt	4 616 000	2 773 000	2 195 000	2 162 000
Total Equity and Debt	15 662 000	15 834 000	16 693 000	18 671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,88 %	28,62 %	42,73 %	34,32 %
Debt-to-Equity Ratio	2,2	2,64	2,91	3,35
Operating Profit Margin	72,61 %	56,63 %	72,16 %	64,14 %
Current Ratio	0,18	0,16	0,33	0,99
Quick Ratio	0,18	0,16	0,33	0,99
Equity Ratio	0,22	0,23	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %