SKAREVEIEN 1 AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

99,53 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 472 000	3 478 000	3 122 000	2 832 000
Net Income	2 100 000	2 089 000	1 599 000	1 520 000
Total Assets	5 867 000	5 999 000	6 262 000	6 902 000
Total Equity	2 110 000	2 150 000	2 150 000	2 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 472 000	3 478 000	3 122 000	2 832 000
Expenditure	781 000	787 000	1 039 000	806 000
Operating Profit	2 692 000	2 691 000	2 082 000	2 026 000
Financial Income	2 000	0	0	4 000
Financial Costs	1 000	13 000	33 000	82 000
Financial Balance	1 000	−13 000	−33 000	−78 000
Earnings Before Tax	2 693 000	2 678 000	2 049 000	1 948 000
Tax	592 000	589 000	451 000	429 000
Net Income	2 100 000	2 089 000	1 599 000	1 520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 841 000	5 943 000	6 127 000	6 311 000
Total Current Assets	26 000	56 000	135 000	591 000
Total Assets	5 867 000	5 999 000	6 262 000	6 902 000
Total Retained Equity	830 000	870 000	870 000	898 000
Total Equity	2 110 000	2 150 000	2 150 000	2 178 000
Total Long-Term Debt	268 000	280 000	280 000	288 000
Total Current Debt	3 488 000	3 570 000	3 833 000	4 437 000
Total Equity and Debt	5 867 000	5 999 000	6 262 000	6 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 472 000	3 478 000	3 122 000	2 832 000
Revenue	3 472 000	3 478 000	3 122 000	2 832 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	190 000	184 000	184 000	184 000
Impairment	0	0	0	0
Expenditure	781 000	787 000	1 039 000	806 000
Operating Profit	2 692 000	2 691 000	2 082 000	2 026 000
Financial Income	2 000	0	0	4 000
Financial Costs	1 000	13 000	33 000	82 000
Financial Balance	1 000	−13 000	−33 000	−78 000
Dividends	0	0	0	0
Net Income	2 100 000	2 089 000	1 599 000	1 520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 841 000	5 943 000	6 127 000	6 311 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 841 000	5 943 000	6 127 000	6 311 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 841 000	5 943 000	6 127 000	6 311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	30 000	81 000	335 000
Total Current Assets	26 000	56 000	135 000	591 000
Total Assets	5 867 000	5 999 000	6 262 000	6 902 000
Total Equity	2 110 000	2 150 000	2 150 000	2 178 000
Short-Term Group Debt	3 419 000	3 527 000	3 787 000	4 334 000
Total Long-Term Debt	268 000	280 000	280 000	288 000
Creditors	47 000	30 000	39 000	96 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	13 000	7 000	7 000
Total Current Debt	3 488 000	3 570 000	3 833 000	4 437 000
Total Equity and Debt	5 867 000	5 999 000	6 262 000	6 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,53 %	97,16 %	74,37 %	69,79 %
Debt-to-Equity Ratio	0,13	0,13	0,13	0,13
Operating Profit Margin	77,53 %	77,37 %	66,69 %	71,54 %
Current Ratio	0,01	0,02	0,04	0,13
Quick Ratio	0,01	0,02	0,04	0,13
Equity Ratio	0,36	0,36	0,34	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %