JFBG AS

0776 OSLO

Finances

Return on Equity

90,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	25 647 000	1 109 000	204 000	−25 000
Total Assets	28 302 000	5 771 000	5 642 000	5 116 000
Total Equity	28 302 000	2 655 000	1 564 000	1 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	19 000	15 000	11 000
Operating Profit	−35 000	−19 000	−15 000	−11 000
Financial Income	25 918 000	1 148 000	312 000	0
Financial Costs	236 000	20 000	92 000	13 000
Financial Balance	25 682 000	1 128 000	220 000	−13 000
Earnings Before Tax	25 647 000	1 109 000	204 000	−25 000
Tax	0	0	0	0
Net Income	25 647 000	1 109 000	204 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 227 000	5 685 000	5 560 000	4 924 000
Total Current Assets	25 075 000	86 000	82 000	192 000
Total Assets	28 302 000	5 771 000	5 642 000	5 116 000
Total Retained Equity	28 202 000	2 555 000	1 464 000	1 260 000
Total Equity	28 302 000	2 655 000	1 564 000	1 360 000
Total Long-Term Debt	0	3 037 000	4 037 000	3 747 000
Total Current Debt	0	79 000	41 000	10 000
Total Equity and Debt	28 302 000	5 771 000	5 642 000	5 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	19 000	15 000	11 000
Operating Profit	−35 000	−19 000	−15 000	−11 000
Financial Income	25 918 000	1 148 000	312 000	0
Financial Costs	236 000	20 000	92 000	13 000
Financial Balance	25 682 000	1 128 000	220 000	−13 000
Dividends	0	17 000	0	0
Net Income	25 647 000	1 109 000	204 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 227 000	5 685 000	5 560 000	4 924 000
Total Fixed Assets	3 227 000	5 685 000	5 560 000	4 924 000
Stock	0	0	0	0
Total Investments	17 759 000	0	0	0
Cash, Bank	7 317 000	86 000	82 000	192 000
Total Current Assets	25 075 000	86 000	82 000	192 000
Total Assets	28 302 000	5 771 000	5 642 000	5 116 000
Total Equity	28 302 000	2 655 000	1 564 000	1 360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 037 000	4 037 000	3 747 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	17 000	0	0
Other Current Debt	0	61 000	41 000	10 000
Total Current Debt	0	79 000	41 000	10 000
Total Equity and Debt	28 302 000	5 771 000	5 642 000	5 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,62 %	41,77 %	13,04 %	−1,84 %
Debt-to-Equity Ratio	0	1,14	2,58	2,76
Operating Profit Margin	-	-	-	-
Current Ratio	-	1,09	2	19,2
Quick Ratio	-	1,09	2	19,2
Equity Ratio	1	0,46	0,28	0,27
Gross Profit Margin	-	-	-	-