HØYVIK STEIN EIENDOM AS

4234 JELSA

Finances

Share Ownership

Return on Equity

1 475 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 059 000	2 114 000	2 084 000	2 206 000
Net Income	1 475 000	1 519 000	1 497 000	1 585 000
Total Assets	3 069 000	2 712 000	2 410 000	2 441 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 059 000	2 114 000	2 084 000	2 206 000
Expenditure	168 000	166 000	166 000	173 000
Operating Profit	1 890 000	1 947 000	1 918 000	2 032 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	1 000	1 000	0
Earnings Before Tax	1 891 000	1 948 000	1 919 000	2 032 000
Tax	416 000	429 000	422 000	447 000
Net Income	1 475 000	1 519 000	1 497 000	1 585 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 000	94 000	94 000	94 000
Total Current Assets	2 976 000	2 618 000	2 317 000	2 348 000
Total Assets	3 069 000	2 712 000	2 410 000	2 441 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 969 000	2 612 000	2 310 000	2 341 000
Total Equity and Debt	3 069 000	2 712 000	2 410 000	2 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 059 000	2 114 000	2 084 000	2 206 000
Other Income	0	0	0	0
Revenue	2 059 000	2 114 000	2 084 000	2 206 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	168 000	166 000	166 000	173 000
Operating Profit	1 890 000	1 947 000	1 918 000	2 032 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	1 000	1 000	0
Dividends	1 475 000	1 519 000	1 497 000	1 585 000
Net Income	1 475 000	1 519 000	1 497 000	1 585 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	94 000	94 000	94 000	94 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	94 000	94 000	94 000	94 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	94 000	94 000	94 000	94 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 716 000	2 424 000	2 135 000	2 154 000
Total Current Assets	2 976 000	2 618 000	2 317 000	2 348 000
Total Assets	3 069 000	2 712 000	2 410 000	2 441 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	1 075 000	664 000	391 000	309 000
Dividends	1 475 000	1 519 000	1 497 000	1 585 000
Other Current Debt	0	0	0	0
Total Current Debt	2 969 000	2 612 000	2 310 000	2 341 000
Total Equity and Debt	3 069 000	2 712 000	2 410 000	2 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 475 %	1 519 %	1 497 %	1 585 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,79 %	92,1 %	92,03 %	92,11 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0,03	0,04	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %