LEIGAS EIENDOM AS

8530 BJERKVIK

Finances

Return on Equity

21,56 %

Current Ratio

3,57

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 027 000	6 123 000	5 976 000	6 002 000
Net Income	8 599 000	10 570 000	549 000	733 000
Total Assets	59 345 000	55 153 000	43 544 000	42 233 000
Total Equity	39 883 000	31 284 000	25 534 000	23 866 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 027 000	6 123 000	5 976 000	6 002 000
Expenditure	3 807 000	4 061 000	4 863 000	4 455 000
Operating Profit	3 220 000	2 061 000	1 113 000	1 546 000
Financial Income	7 883 000	9 521 000	61 000	39 000
Financial Costs	1 941 000	423 000	472 000	646 000
Financial Balance	5 942 000	9 098 000	−411 000	−607 000
Earnings Before Tax	9 161 000	11 159 000	702 000	939 000
Tax	562 000	589 000	153 000	207 000
Net Income	8 599 000	10 570 000	549 000	733 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 817 000	44 460 000	36 147 000	36 538 000
Total Current Assets	8 529 000	10 693 000	7 397 000	5 695 000
Total Assets	59 345 000	55 153 000	43 544 000	42 233 000
Total Retained Equity	26 608 000	18 009 000	12 259 000	10 590 000
Total Equity	39 883 000	31 284 000	25 534 000	23 866 000
Total Long-Term Debt	17 074 000	15 245 000	16 833 000	16 652 000
Total Current Debt	2 388 000	8 624 000	1 177 000	1 716 000
Total Equity and Debt	59 345 000	55 153 000	43 544 000	42 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 974 000	6 025 000	5 829 000	5 335 000
Other Income	53 000	98 000	146 000	667 000
Revenue	7 027 000	6 123 000	5 976 000	6 002 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 581 000	1 702 000	1 843 000	1 853 000
Impairment	0	0	0	0
Expenditure	3 807 000	4 061 000	4 863 000	4 455 000
Operating Profit	3 220 000	2 061 000	1 113 000	1 546 000
Financial Income	7 883 000	9 521 000	61 000	39 000
Financial Costs	1 941 000	423 000	472 000	646 000
Financial Balance	5 942 000	9 098 000	−411 000	−607 000
Dividends	0	0	0	0
Net Income	8 599 000	10 570 000	549 000	733 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	788 000	601 000	403 000
Real Eastate	24 847 000	20 621 000	21 108 000	21 495 000
Machinery and Plant Facilities	47 000	56 000	45 000	18 000
Fixtures	364 000	361 000	387 000	413 000
Total Tangible Assets	25 258 000	21 037 000	21 541 000	21 927 000
Total Fiancial Fixed Assets	25 559 000	22 635 000	14 005 000	14 208 000
Total Fixed Assets	50 817 000	44 460 000	36 147 000	36 538 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 425 000	8 200 000	5 667 000	5 561 000
Total Current Assets	8 529 000	10 693 000	7 397 000	5 695 000
Total Assets	59 345 000	55 153 000	43 544 000	42 233 000
Total Equity	39 883 000	31 284 000	25 534 000	23 866 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 074 000	15 245 000	16 833 000	16 652 000
Creditors	363 000	520 000	296 000	195 000
Unpaid Taxes	140 000	54 000	65 000	50 000
Dividends	0	0	0	0
Other Current Debt	780 000	7 956 000	322 000	1 131 000
Total Current Debt	2 388 000	8 624 000	1 177 000	1 716 000
Total Equity and Debt	59 345 000	55 153 000	43 544 000	42 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,56 %	33,79 %	2,15 %	3,07 %
Debt-to-Equity Ratio	0,43	0,49	0,66	0,7
Operating Profit Margin	45,82 %	33,66 %	18,62 %	25,76 %
Current Ratio	3,57	1,24	6,28	3,32
Quick Ratio	3,57	1,24	6,28	3,32
Equity Ratio	0,67	0,57	0,59	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %