LØDENG EIENDOM AS

1784 HALDEN

Finances

Share Ownership

Return on Equity

90,55 %

Current Ratio

0,06

Debt-to-Equity Ratio

2,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 969 000	6 913 000	1 369 000	1 256 000
Net Income	2 137 000	5 186 000	416 000	208 000
Total Assets	9 278 000	9 892 000	9 344 000	8 698 000
Total Equity	2 360 000	356 000	−1 713 000	−2 128 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 969 000	6 913 000	1 369 000	1 256 000
Expenditure	4 094 000	342 000	442 000	539 000
Operating Profit	2 876 000	6 571 000	927 000	716 000
Financial Income	1 000	1 000	0	0
Financial Costs	102 000	468 000	512 000	509 000
Financial Balance	−101 000	−467 000	−512 000	−509 000
Earnings Before Tax	2 775 000	6 103 000	416 000	208 000
Tax	638 000	917 000	0	0
Net Income	2 137 000	5 186 000	416 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 219 000	9 070 000	8 130 000	8 115 000
Total Current Assets	59 000	822 000	1 214 000	583 000
Total Assets	9 278 000	9 892 000	9 344 000	8 698 000
Total Retained Equity	2 060 000	56 000	−2 013 000	−2 428 000
Total Equity	2 360 000	356 000	−1 713 000	−2 128 000
Total Long-Term Debt	5 982 000	4 323 000	9 768 000	9 424 000
Total Current Debt	937 000	5 213 000	1 289 000	1 401 000
Total Equity and Debt	9 278 000	9 892 000	9 344 000	8 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 700 000	0	0	0
Other Income	3 269 000	6 913 000	1 369 000	1 256 000
Revenue	6 969 000	6 913 000	1 369 000	1 256 000
Cost of Goods Sold	3 363 000	0	0	6 000
Salary Costs	0	0	0	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 094 000	342 000	442 000	539 000
Operating Profit	2 876 000	6 571 000	927 000	716 000
Financial Income	1 000	1 000	0	0
Financial Costs	102 000	468 000	512 000	509 000
Financial Balance	−101 000	−467 000	−512 000	−509 000
Dividends	0	2 500 000	0	0
Net Income	2 137 000	5 186 000	416 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 219 000	9 055 000	8 100 000	8 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 219 000	9 055 000	8 100 000	8 100 000
Total Fiancial Fixed Assets	0	15 000	30 000	15 000
Total Fixed Assets	9 219 000	9 070 000	8 130 000	8 115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	609 000	53 000	5 000
Total Current Assets	59 000	822 000	1 214 000	583 000
Total Assets	9 278 000	9 892 000	9 344 000	8 698 000
Total Equity	2 360 000	356 000	−1 713 000	−2 128 000
Short-Term Group Debt	170 000	698 000	474 000	331 000
Total Long-Term Debt	5 982 000	4 323 000	9 768 000	9 424 000
Creditors	467 000	1 619 000	249 000	444 000
Unpaid Taxes	0	0	0	0
Dividends	0	2 500 000	0	0
Other Current Debt	50 000	396 000	565 000	626 000
Total Current Debt	937 000	5 213 000	1 289 000	1 401 000
Total Equity and Debt	9 278 000	9 892 000	9 344 000	8 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,55 %	1 456,74 %	−24,28 %	−9,77 %
Debt-to-Equity Ratio	2,53	12,14	−5,7	−4,43
Operating Profit Margin	41,27 %	95,05 %	67,71 %	57,01 %
Current Ratio	0,06	0,16	0,94	0,42
Quick Ratio	0,06	0,16	0,94	0,42
Equity Ratio	0,25	0,04	−0,18	−0,24
Gross Profit Margin	51,74 %	100 %	100 %	99,52 %