METEOR AS

4345 BRYNE

Finances

Return on Equity

0,64 %

Current Ratio

Debt-to-Equity Ratio

−0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−14 000	−67 000	−9 000	−1 816 000
Total Assets	917 000	355 000	494 000	553 000
Total Equity	−2 192 000	−2 178 000	−2 111 000	−2 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	67 000	9 000	9 000
Operating Profit	−9 000	−67 000	−9 000	−9 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	1 806 000
Financial Balance	−5 000	0	0	−1 806 000
Earnings Before Tax	−14 000	−67 000	−9 000	−1 816 000
Tax	0	0	0	0
Net Income	−14 000	−67 000	−9 000	−1 816 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	917 000	355 000	355 000	355 000
Total Current Assets	1 000	0	140 000	199 000
Total Assets	917 000	355 000	494 000	553 000
Total Retained Equity	−2 292 000	−2 278 000	−2 211 000	−2 202 000
Total Equity	−2 192 000	−2 178 000	−2 111 000	−2 102 000
Total Long-Term Debt	567 000	0	0	0
Total Current Debt	2 543 000	2 533 000	2 605 000	2 655 000
Total Equity and Debt	917 000	355 000	494 000	553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	67 000	9 000	9 000
Operating Profit	−9 000	−67 000	−9 000	−9 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	1 806 000
Financial Balance	−5 000	0	0	−1 806 000
Dividends	0	0	0	0
Net Income	−14 000	−67 000	−9 000	−1 816 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	917 000	355 000	355 000	355 000
Total Fixed Assets	917 000	355 000	355 000	355 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	140 000	199 000
Total Current Assets	1 000	0	140 000	199 000
Total Assets	917 000	355 000	494 000	553 000
Total Equity	−2 192 000	−2 178 000	−2 111 000	−2 102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	567 000	0	0	0
Creditors	0	37 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 543 000	2 496 000	2 605 000	2 655 000
Total Current Debt	2 543 000	2 533 000	2 605 000	2 655 000
Total Equity and Debt	917 000	355 000	494 000	553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,64 %	3,08 %	0,43 %	86,39 %
Debt-to-Equity Ratio	−0,26	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,05	0,07
Quick Ratio	0	0	0,05	0,07
Equity Ratio	−2,39	−6,14	−4,27	−3,8
Gross Profit Margin	-	-	-	-