BRENDEN HOLDING AS

2429 TØRBERGET

Finances

Return on Equity

28,58 %

Current Ratio

3,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 145 000	1 172 000	432 000	728 000
Total Assets	4 109 000	3 339 000	2 592 000	2 211 000
Total Equity	4 006 000	3 221 000	2 530 000	2 208 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	5 000	12 000	22 000
Operating Profit	−14 000	−5 000	−11 000	−22 000
Financial Income	1 158 000	1 176 000	443 000	750 000
Financial Costs	0	0	0	0
Financial Balance	1 158 000	1 176 000	443 000	750 000
Earnings Before Tax	1 145 000	1 172 000	432 000	728 000
Tax	0	0	0	0
Net Income	1 145 000	1 172 000	432 000	728 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 722 000	2 790 000	2 251 000	1 908 000
Total Current Assets	386 000	549 000	342 000	304 000
Total Assets	4 109 000	3 339 000	2 592 000	2 211 000
Total Retained Equity	3 886 000	3 101 000	2 410 000	2 088 000
Total Equity	4 006 000	3 221 000	2 530 000	2 208 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	103 000	118 000	63 000	4 000
Total Equity and Debt	4 109 000	3 339 000	2 592 000	2 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	5 000	4 000
Impairment	0	0	0	0
Expenditure	14 000	5 000	12 000	22 000
Operating Profit	−14 000	−5 000	−11 000	−22 000
Financial Income	1 158 000	1 176 000	443 000	750 000
Financial Costs	0	0	0	0
Financial Balance	1 158 000	1 176 000	443 000	750 000
Dividends	360 000	480 000	110 000	150 000
Net Income	1 145 000	1 172 000	432 000	728 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	3 722 000	2 790 000	2 251 000	1 903 000
Total Fixed Assets	3 722 000	2 790 000	2 251 000	1 908 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	386 000	549 000	342 000	304 000
Total Current Assets	386 000	549 000	342 000	304 000
Total Assets	4 109 000	3 339 000	2 592 000	2 211 000
Total Equity	4 006 000	3 221 000	2 530 000	2 208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	360 000	480 000	110 000	150 000
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	103 000	118 000	63 000	4 000
Total Equity and Debt	4 109 000	3 339 000	2 592 000	2 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,58 %	36,39 %	17,08 %	32,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,75	4,65	5,43	76
Quick Ratio	3,75	4,65	5,43	76
Equity Ratio	0,97	0,96	0,98	1
Gross Profit Margin	-	-	-	-