IKB EIENDOM AS

5178 LODDEFJORD

Finances

Share Ownership

Return on Equity

4,85 %

Current Ratio

3,05

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 527 000	2 447 000	2 437 000	2 090 000
Net Income	1 188 000	1 113 000	1 092 000	795 000
Total Assets	27 866 000	27 874 000	27 971 000	27 326 000
Total Equity	24 506 000	24 643 000	24 751 000	24 828 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 527 000	2 447 000	2 437 000	2 090 000
Expenditure	1 049 000	1 058 000	1 056 000	1 093 000
Operating Profit	1 478 000	1 389 000	1 382 000	997 000
Financial Income	45 000	38 000	18 000	23 000
Financial Costs	0	0	0	0
Financial Balance	45 000	38 000	18 000	23 000
Earnings Before Tax	1 523 000	1 427 000	1 400 000	1 019 000
Tax	335 000	314 000	308 000	224 000
Net Income	1 188 000	1 113 000	1 092 000	795 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 405 000	23 102 000	23 799 000	24 419 000
Total Current Assets	5 461 000	4 772 000	4 172 000	2 907 000
Total Assets	27 866 000	27 874 000	27 971 000	27 326 000
Total Retained Equity	1 782 000	1 919 000	2 027 000	2 105 000
Total Equity	24 506 000	24 643 000	24 751 000	24 828 000
Total Long-Term Debt	1 569 000	1 607 000	1 638 000	1 659 000
Total Current Debt	1 791 000	1 624 000	1 582 000	838 000
Total Equity and Debt	27 866 000	27 874 000	27 971 000	27 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 451 000	2 333 000	2 316 000	1 978 000
Other Income	77 000	115 000	121 000	111 000
Revenue	2 527 000	2 447 000	2 437 000	2 090 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	697 000	697 000	697 000	584 000
Impairment	0	0	0	0
Expenditure	1 049 000	1 058 000	1 056 000	1 093 000
Operating Profit	1 478 000	1 389 000	1 382 000	997 000
Financial Income	45 000	38 000	18 000	23 000
Financial Costs	0	0	0	0
Financial Balance	45 000	38 000	18 000	23 000
Dividends	0	0	0	0
Net Income	1 188 000	1 113 000	1 092 000	795 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 405 000	23 102 000	23 799 000	24 419 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 405 000	23 102 000	23 799 000	24 419 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 405 000	23 102 000	23 799 000	24 419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 461 000	4 772 000	4 172 000	2 907 000
Total Assets	27 866 000	27 874 000	27 971 000	27 326 000
Total Equity	24 506 000	24 643 000	24 751 000	24 828 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 569 000	1 607 000	1 638 000	1 659 000
Creditors	0	0	0	785 000
Unpaid Taxes	17 000	15 000	17 000	1 000
Dividends	0	0	0	0
Other Current Debt	1 774 000	1 609 000	1 566 000	52 000
Total Current Debt	1 791 000	1 624 000	1 582 000	838 000
Total Equity and Debt	27 866 000	27 874 000	27 971 000	27 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,85 %	4,52 %	4,41 %	3,2 %
Debt-to-Equity Ratio	0,06	0,07	0,07	0,07
Operating Profit Margin	58,49 %	56,76 %	56,71 %	47,7 %
Current Ratio	3,05	2,94	2,64	3,47
Quick Ratio	3,05	2,94	2,64	3,47
Equity Ratio	0,88	0,88	0,88	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %