FINNHUS AS

1481 HAGAN

Finances

Return on Equity

20,82 %

Current Ratio

12,4

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 250 000	1 507 000	730 000	594 000
Total Assets	6 133 000	4 973 000	4 290 000	3 626 000
Total Equity	6 004 000	4 755 000	3 898 000	3 567 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	251 000	373 000	82 000	142 000
Operating Profit	−251 000	−373 000	−82 000	−142 000
Financial Income	1 486 000	1 918 000	800 000	715 000
Financial Costs	0	0	0	0
Financial Balance	1 486 000	1 918 000	800 000	715 000
Earnings Before Tax	1 236 000	1 546 000	718 000	572 000
Tax	−14 000	39 000	−13 000	−22 000
Net Income	1 250 000	1 507 000	730 000	594 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 930 000	4 384 000	4 109 000	3 508 000
Total Current Assets	1 203 000	589 000	180 000	118 000
Total Assets	6 133 000	4 973 000	4 290 000	3 626 000
Total Retained Equity	5 904 000	4 655 000	3 798 000	3 467 000
Total Equity	6 004 000	4 755 000	3 898 000	3 567 000
Total Long-Term Debt	31 000	46 000	46 000	58 000
Total Current Debt	97 000	173 000	346 000	0
Total Equity and Debt	6 133 000	4 973 000	4 290 000	3 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	162 000	0	0
Depreciation	22 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	251 000	373 000	82 000	142 000
Operating Profit	−251 000	−373 000	−82 000	−142 000
Financial Income	1 486 000	1 918 000	800 000	715 000
Financial Costs	0	0	0	0
Financial Balance	1 486 000	1 918 000	800 000	715 000
Dividends	0	0	0	0
Net Income	1 250 000	1 507 000	730 000	594 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	891 000	891 000	891 000	891 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	22 000	47 000	72 000
Total Tangible Assets	891 000	913 000	938 000	963 000
Total Fiancial Fixed Assets	4 038 000	3 471 000	3 171 000	2 545 000
Total Fixed Assets	4 930 000	4 384 000	4 109 000	3 508 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	589 000	178 000	116 000
Total Current Assets	1 203 000	589 000	180 000	118 000
Total Assets	6 133 000	4 973 000	4 290 000	3 626 000
Total Equity	6 004 000	4 755 000	3 898 000	3 567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000	46 000	46 000	58 000
Creditors	0	0	0	0
Unpaid Taxes	0	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	97 000	117 000	346 000	0
Total Current Debt	97 000	173 000	346 000	0
Total Equity and Debt	6 133 000	4 973 000	4 290 000	3 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,82 %	31,69 %	18,73 %	16,65 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	12,4	3,4	0,52	-
Quick Ratio	12,4	3,4	0,52	-
Equity Ratio	0,98	0,96	0,91	0,98
Gross Profit Margin	-	-	-	-