OLSVIKSKARET EIENDOM AS

6006 ÅLESUND

Finances

Share Ownership

Return on Equity

1,15 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	106 000	74 000	98 000	89 000
Net Income	28 000	−2 000	13 000	−20 000
Total Assets	2 810 000	2 779 000	2 778 000	2 770 000
Total Equity	2 436 000	2 408 000	2 410 000	2 397 000

Income (NOK)	2022	2021	2020	2019
Revenue	106 000	74 000	98 000	89 000
Expenditure	78 000	77 000	85 000	109 000
Operating Profit	28 000	−2 000	13 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	28 000	−2 000	13 000	−20 000
Tax	0	0	0	0
Net Income	28 000	−2 000	13 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 712 000	2 712 000	2 712 000	2 712 000
Total Current Assets	97 000	67 000	65 000	58 000
Total Assets	2 810 000	2 779 000	2 778 000	2 770 000
Total Retained Equity	436 000	408 000	410 000	397 000
Total Equity	2 436 000	2 408 000	2 410 000	2 397 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	374 000	371 000	368 000	373 000
Total Equity and Debt	2 810 000	2 779 000	2 778 000	2 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	92 000	74 000	98 000	89 000
Other Income	14 000	0	0	0
Revenue	106 000	74 000	98 000	89 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	77 000	85 000	109 000
Operating Profit	28 000	−2 000	13 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	28 000	−2 000	13 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 712 000	2 712 000	2 712 000	2 712 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 712 000	2 712 000	2 712 000	2 712 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 712 000	2 712 000	2 712 000	2 712 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	1 000	2 000	12 000
Total Current Assets	97 000	67 000	65 000	58 000
Total Assets	2 810 000	2 779 000	2 778 000	2 770 000
Total Equity	2 436 000	2 408 000	2 410 000	2 397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	374 000	370 000	367 000	373 000
Total Current Debt	374 000	371 000	368 000	373 000
Total Equity and Debt	2 810 000	2 779 000	2 778 000	2 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,15 %	−0,08 %	0,54 %	−0,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,42 %	−2,7 %	13,27 %	−22,47 %
Current Ratio	0,26	0,18	0,18	0,16
Quick Ratio	0,26	0,18	0,18	0,16
Equity Ratio	0,87	0,87	0,87	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %