EKBERG LOUS ARKITEKTER AS

1388 BORGEN

Finances

Share Ownership

Return on Equity

−233,85 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 635 000	1 501 000	1 418 000	1 824 000
Net Income	−152 000	201 000	−257 000	25 000
Total Assets	347 000	546 000	306 000	570 000
Total Equity	65 000	217 000	16 000	273 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 635 000	1 501 000	1 418 000	1 824 000
Expenditure	1 777 000	1 300 000	1 676 000	1 798 000
Operating Profit	−143 000	201 000	−257 000	25 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−9 000	0	0	0
Earnings Before Tax	−152 000	201 000	−257 000	25 000
Tax	0	0	0	0
Net Income	−152 000	201 000	−257 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	11 000	19 000	65 000
Total Current Assets	347 000	535 000	287 000	506 000
Total Assets	347 000	546 000	306 000	570 000
Total Retained Equity	−40 000	112 000	−89 000	168 000
Total Equity	65 000	217 000	16 000	273 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	282 000	329 000	290 000	297 000
Total Equity and Debt	347 000	546 000	306 000	570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 635 000	1 501 000	1 418 000	1 824 000
Other Income	0	0	0	0
Revenue	1 635 000	1 501 000	1 418 000	1 824 000
Cost of Goods Sold	54 000	0	10 000	9 000
Salary Costs	1 379 000	1 076 000	1 202 000	1 488 000
Depreciation	4 000	8 000	8 000	9 000
Impairment	0	0	0	0
Expenditure	1 777 000	1 300 000	1 676 000	1 798 000
Operating Profit	−143 000	201 000	−257 000	25 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−9 000	0	0	0
Dividends	0	0	0	0
Net Income	−152 000	201 000	−257 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	12 000	20 000
Total Tangible Assets	0	4 000	12 000	20 000
Total Fiancial Fixed Assets	0	7 000	7 000	44 000
Total Fixed Assets	0	11 000	19 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	327 000	115 000	270 000
Total Current Assets	347 000	535 000	287 000	506 000
Total Assets	347 000	546 000	306 000	570 000
Total Equity	65 000	217 000	16 000	273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	13 000	0	−12 000
Unpaid Taxes	119 000	170 000	136 000	171 000
Dividends	0	0	0	0
Other Current Debt	148 000	145 000	154 000	138 000
Total Current Debt	282 000	329 000	290 000	297 000
Total Equity and Debt	347 000	546 000	306 000	570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−233,85 %	92,63 %	−1 606,25 %	9,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,75 %	13,39 %	−18,12 %	1,37 %
Current Ratio	1,23	1,63	0,99	1,7
Quick Ratio	1,23	1,63	0,99	1,7
Equity Ratio	0,19	0,4	0,05	0,48
Gross Profit Margin	96,7 %	100 %	99,29 %	99,51 %