DEALBO AS

7550 HOMMELVIK

Finances

Share Ownership

Return on Equity

337,04 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	20 000	20 000
Net Income	−91 000	−80 000	−82 000	−98 000
Total Assets	798 000	792 000	792 000	795 000
Total Equity	−27 000	64 000	144 000	226 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	20 000	20 000
Expenditure	91 000	80 000	99 000	102 000
Operating Profit	−91 000	−80 000	−79 000	−82 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	15 000
Financial Balance	0	0	−3 000	−15 000
Earnings Before Tax	−91 000	−80 000	−82 000	−98 000
Tax	0	0	0	0
Net Income	−91 000	−80 000	−82 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	790 000	790 000	790 000	790 000
Total Current Assets	8 000	2 000	2 000	5 000
Total Assets	798 000	792 000	792 000	795 000
Total Retained Equity	−127 000	−36 000	44 000	126 000
Total Equity	−27 000	64 000	144 000	226 000
Total Long-Term Debt	0	0	0	21 000
Total Current Debt	825 000	728 000	649 000	548 000
Total Equity and Debt	798 000	792 000	792 000	795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	20 000	20 000
Revenue	0	0	20 000	20 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	80 000	99 000	102 000
Operating Profit	−91 000	−80 000	−79 000	−82 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	15 000
Financial Balance	0	0	−3 000	−15 000
Dividends	0	0	0	0
Net Income	−91 000	−80 000	−82 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	790 000	790 000	790 000	790 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	790 000	790 000	790 000	790 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	790 000	790 000	790 000	790 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	2 000	2 000	5 000
Total Current Assets	8 000	2 000	2 000	5 000
Total Assets	798 000	792 000	792 000	795 000
Total Equity	−27 000	64 000	144 000	226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	21 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	825 000	728 000	649 000	546 000
Total Current Debt	825 000	728 000	649 000	548 000
Total Equity and Debt	798 000	792 000	792 000	795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	337,04 %	−125 %	−56,94 %	−43,36 %
Debt-to-Equity Ratio	−0	0	0	0,09
Operating Profit Margin	-	-	−395 %	−410 %
Current Ratio	0,01	0	0	0,01
Quick Ratio	0,01	0	0	0,01
Equity Ratio	−0,03	0,08	0,18	0,28
Gross Profit Margin	-	-	100 %	100 %