L J B AS

5036 BERGEN

Finances

Share Ownership

Return on Equity

22,13 %

Current Ratio

5,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 218 000	2 967 000	2 947 000	2 736 000
Net Income	902 000	640 000	577 000	263 000
Total Assets	5 021 000	3 760 000	3 228 000	2 393 000
Total Equity	4 075 000	3 173 000	2 534 000	1 957 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 218 000	2 967 000	2 947 000	2 736 000
Expenditure	2 742 000	2 526 000	2 541 000	2 396 000
Operating Profit	1 477 000	441 000	406 000	339 000
Financial Income	17 000	299 000	263 000	0
Financial Costs	269 000	4 000	2 000	1 000
Financial Balance	−252 000	295 000	261 000	−1 000
Earnings Before Tax	1 224 000	736 000	667 000	338 000
Tax	322 000	96 000	90 000	75 000
Net Income	902 000	640 000	577 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	211 000	101 000	86 000	123 000
Total Current Assets	4 810 000	3 659 000	3 143 000	2 270 000
Total Assets	5 021 000	3 760 000	3 228 000	2 393 000
Total Retained Equity	3 975 000	3 073 000	2 434 000	1 857 000
Total Equity	4 075 000	3 173 000	2 534 000	1 957 000
Total Long-Term Debt	9 000	0	0	0
Total Current Debt	937 000	586 000	695 000	436 000
Total Equity and Debt	5 021 000	3 760 000	3 228 000	2 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 218 000	2 966 000	2 947 000	2 736 000
Other Income	0	1 000	0	0
Revenue	4 218 000	2 967 000	2 947 000	2 736 000
Cost of Goods Sold	18 000	9 000	35 000	21 000
Salary Costs	1 909 000	1 901 000	1 861 000	1 742 000
Depreciation	63 000	33 000	39 000	33 000
Impairment	0	0	0	0
Expenditure	2 742 000	2 526 000	2 541 000	2 396 000
Operating Profit	1 477 000	441 000	406 000	339 000
Financial Income	17 000	299 000	263 000	0
Financial Costs	269 000	4 000	2 000	1 000
Financial Balance	−252 000	295 000	261 000	−1 000
Dividends	0	0	0	0
Net Income	902 000	640 000	577 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	2 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	47 000	0	0
Fixtures	211 000	53 000	84 000	123 000
Total Tangible Assets	211 000	100 000	84 000	123 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	211 000	101 000	86 000	123 000
Stock	0	0	0	0
Total Investments	1 962 000	2 094 000	1 675 000	1 298 000
Cash, Bank	1 951 000	1 066 000	704 000	306 000
Total Current Assets	4 810 000	3 659 000	3 143 000	2 270 000
Total Assets	5 021 000	3 760 000	3 228 000	2 393 000
Total Equity	4 075 000	3 173 000	2 534 000	1 957 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	0	0	0
Creditors	52 000	−15 000	5 000	6 000
Unpaid Taxes	456 000	333 000	364 000	176 000
Dividends	0	0	0	0
Other Current Debt	117 000	154 000	234 000	183 000
Total Current Debt	937 000	586 000	695 000	436 000
Total Equity and Debt	5 021 000	3 760 000	3 228 000	2 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,13 %	20,17 %	22,77 %	13,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,02 %	14,86 %	13,78 %	12,39 %
Current Ratio	5,13	6,24	4,52	5,21
Quick Ratio	5,13	6,24	4,52	5,21
Equity Ratio	0,81	0,84	0,79	0,82
Gross Profit Margin	99,57 %	99,7 %	98,81 %	99,23 %