SKINNES EIENDOM AS

3535 KRØDEREN

Finances

Share Ownership

Return on Equity

28,07 %

Current Ratio

5,32

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 985 000	1 718 000	1 364 000	1 167 000
Net Income	681 000	634 000	300 000	410 000
Total Assets	6 348 000	6 761 000	6 191 000	6 338 000
Total Equity	2 426 000	1 744 000	1 350 000	1 051 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 985 000	1 718 000	1 364 000	1 167 000
Expenditure	902 000	689 000	738 000	446 000
Operating Profit	1 083 000	1 030 000	626 000	721 000
Financial Income	0	1 000	5 000	3 000
Financial Costs	209 000	218 000	246 000	271 000
Financial Balance	−209 000	−217 000	−241 000	−268 000
Earnings Before Tax	874 000	813 000	385 000	453 000
Tax	192 000	179 000	85 000	42 000
Net Income	681 000	634 000	300 000	410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 897 000	2 918 000	2 949 000	2 529 000
Total Current Assets	3 451 000	3 843 000	3 242 000	3 809 000
Total Assets	6 348 000	6 761 000	6 191 000	6 338 000
Total Retained Equity	2 326 000	1 644 000	1 250 000	951 000
Total Equity	2 426 000	1 744 000	1 350 000	1 051 000
Total Long-Term Debt	3 273 000	3 876 000	4 026 000	4 369 000
Total Current Debt	649 000	1 140 000	815 000	918 000
Total Equity and Debt	6 348 000	6 761 000	6 191 000	6 338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 245 000	1 480 000	1 342 000	1 101 000
Other Income	−260 000	238 000	22 000	66 000
Revenue	1 985 000	1 718 000	1 364 000	1 167 000
Cost of Goods Sold	475 000	401 000	453 000	213 000
Salary Costs	0	0	0	0
Depreciation	233 000	192 000	189 000	184 000
Impairment	0	0	0	0
Expenditure	902 000	689 000	738 000	446 000
Operating Profit	1 083 000	1 030 000	626 000	721 000
Financial Income	0	1 000	5 000	3 000
Financial Costs	209 000	218 000	246 000	271 000
Financial Balance	−209 000	−217 000	−241 000	−268 000
Dividends	0	240 000	0	0
Net Income	681 000	634 000	300 000	410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 582 000	2 499 000	2 425 000	1 900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	314 000	419 000	524 000	629 000
Total Tangible Assets	2 897 000	2 918 000	2 949 000	2 529 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 897 000	2 918 000	2 949 000	2 529 000
Stock	2 092 000	2 550 000	2 755 000	3 163 000
Total Investments	0	0	0	0
Cash, Bank	1 259 000	1 083 000	381 000	620 000
Total Current Assets	3 451 000	3 843 000	3 242 000	3 809 000
Total Assets	6 348 000	6 761 000	6 191 000	6 338 000
Total Equity	2 426 000	1 744 000	1 350 000	1 051 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 273 000	3 876 000	4 026 000	4 369 000
Creditors	24 000	260 000	139 000	43 000
Unpaid Taxes	15 000	0	0	3 000
Dividends	0	240 000	0	0
Other Current Debt	406 000	701 000	615 000	854 000
Total Current Debt	649 000	1 140 000	815 000	918 000
Total Equity and Debt	6 348 000	6 761 000	6 191 000	6 338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,07 %	36,35 %	22,22 %	39,01 %
Debt-to-Equity Ratio	1,35	2,22	2,98	4,16
Operating Profit Margin	54,56 %	59,95 %	45,89 %	61,78 %
Current Ratio	5,32	3,37	3,98	4,15
Quick Ratio	−2,39	−2,73	−1,67	−1,7
Equity Ratio	0,38	0,26	0,22	0,17
Gross Profit Margin	76,07 %	76,66 %	66,79 %	81,75 %