company

BAKKEDALEN SAMEIE

5059 BERGEN

Finances

Share Ownership

Return on Equity

7,46 %

Current Ratio

4,98

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000 000	954 000	992 000	1 048 000
Net Income	96 000	289 000	407 000	−233 000
Total Assets	1 610 000	1 225 000	918 000	699 000
Total Equity	1 287 000	1 191 000	902 000	495 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000 000	954 000	992 000	1 048 000
Expenditure	912 000	664 000	586 000	1 283 000
Operating Profit	89 000	289 000	406 000	−236 000
Financial Income	7 000	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	1 000	3 000
Earnings Before Tax	96 000	289 000	407 000	−233 000
Tax	0	0	0	0
Net Income	96 000	289 000	407 000	−233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	16 000
Total Current Assets	1 610 000	1 225 000	913 000	683 000
Total Assets	1 610 000	1 225 000	918 000	699 000
Total Retained Equity	1 287 000	1 191 000	902 000	495 000
Total Equity	1 287 000	1 191 000	902 000	495 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	323 000	34 000	16 000	204 000
Total Equity and Debt	1 610 000	1 225 000	918 000	699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000 000	954 000	992 000	1 048 000
Revenue	1 000 000	954 000	992 000	1 048 000
Cost of Goods Sold	0	0	0	0
Salary Costs	72 000	68 000	63 000	59 000
Depreciation	0	5 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	912 000	664 000	586 000	1 283 000
Operating Profit	89 000	289 000	406 000	−236 000
Financial Income	7 000	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	1 000	3 000
Dividends	0	0	0	0
Net Income	96 000	289 000	407 000	−233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	16 000
Total Tangible Assets	0	0	5 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 477 000	1 194 000	842 000	428 000
Total Current Assets	1 610 000	1 225 000	913 000	683 000
Total Assets	1 610 000	1 225 000	918 000	699 000
Total Equity	1 287 000	1 191 000	902 000	495 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	317 000	7 000	5 000	202 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	27 000	11 000	2 000
Total Current Debt	323 000	34 000	16 000	204 000
Total Equity and Debt	1 610 000	1 225 000	918 000	699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,46 %	24,27 %	45,12 %	−47,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,9 %	30,29 %	40,93 %	−22,52 %
Current Ratio	4,98	36,03	57,06	3,35
Quick Ratio	4,98	36,03	57,06	3,35
Equity Ratio	0,8	0,97	0,98	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English