IPC NETWORK SERVICES EMEA LIMITED

0257 OSLO

Finances

Share Ownership

Return on Equity

4,38 %

Current Ratio

16,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	567 000	576 000	717 000	877 000
Net Income	40 000	41 000	51 000	62 000
Total Assets	971 000	849 000	839 000	724 000
Total Equity	914 000	839 000	825 000	690 000

Income (NOK)	2022	2021	2020	2019
Revenue	567 000	576 000	717 000	877 000
Expenditure	515 000	523 000	652 000	797 000
Operating Profit	52 000	52 000	65 000	80 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	52 000	52 000	65 000	80 000
Tax	11 000	11 000	14 000	18 000
Net Income	40 000	41 000	51 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	4 000	5 000	6 000
Total Current Assets	969 000	845 000	834 000	719 000
Total Assets	971 000	849 000	839 000	724 000
Total Retained Equity	914 000	839 000	825 000	690 000
Total Equity	914 000	839 000	825 000	690 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	58 000	11 000	13 000	34 000
Total Equity and Debt	971 000	849 000	839 000	724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	567 000	576 000	717 000	877 000
Other Income	0	0	0	0
Revenue	567 000	576 000	717 000	877 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	515 000	523 000	652 000	797 000
Operating Profit	52 000	52 000	65 000	80 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	40 000	41 000	51 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	5 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	4 000	5 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	969 000	845 000	834 000	719 000
Total Assets	971 000	849 000	839 000	724 000
Total Equity	914 000	839 000	825 000	690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	0	0	0
Total Current Debt	58 000	11 000	13 000	34 000
Total Equity and Debt	971 000	849 000	839 000	724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,38 %	4,89 %	6,18 %	8,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,17 %	9,03 %	9,07 %	9,12 %
Current Ratio	16,71	76,82	64,15	21,15
Quick Ratio	16,71	76,82	64,15	21,15
Equity Ratio	0,94	0,99	0,98	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %