FIXIT BILVERKSTED AS

2072 DAL

Finances

Return on Equity

170,42 %

Current Ratio

2,44

Debt-to-Equity Ratio

−5,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−121 000	−1 000	−22 000	−9 000
Total Assets	452 000	67 000	720 000	829 000
Total Equity	−71 000	67 000	68 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	121 000	1 000	22 000	9 000
Operating Profit	−121 000	−1 000	−22 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−121 000	−1 000	−22 000	−9 000
Tax	0	0	0	0
Net Income	−121 000	−1 000	−22 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	147 000	63 000	720 000	720 000
Total Current Assets	305 000	3 000	0	108 000
Total Assets	452 000	67 000	720 000	829 000
Total Retained Equity	−154 000	−33 000	−32 000	−10 000
Total Equity	−71 000	67 000	68 000	90 000
Total Long-Term Debt	397 000	0	0	0
Total Current Debt	125 000	0	652 000	738 000
Total Equity and Debt	452 000	67 000	720 000	829 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	121 000	1 000	22 000	9 000
Operating Profit	−121 000	−1 000	−22 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−121 000	−1 000	−22 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	147 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	147 000	0	0	0
Total Fiancial Fixed Assets	0	63 000	720 000	720 000
Total Fixed Assets	147 000	63 000	720 000	720 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	3 000	0	89 000
Total Current Assets	305 000	3 000	0	108 000
Total Assets	452 000	67 000	720 000	829 000
Total Equity	−71 000	67 000	68 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	397 000	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	119 000	0	652 000	738 000
Total Current Debt	125 000	0	652 000	738 000
Total Equity and Debt	452 000	67 000	720 000	829 000

Financial indicators	2022	2021	2020	2019
Return on Equity	170,42 %	−1,49 %	−32,35 %	−10 %
Debt-to-Equity Ratio	−5,59	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,44	-	0	0,15
Quick Ratio	2,44	-	0	0,15
Equity Ratio	−0,16	1	0,09	0,11
Gross Profit Margin	-	-	-	-