ELEKTRODRIFT EIENDOM AS

5535 HAUGESUND

Finances

Share Ownership

Return on Equity

10,46 %

Current Ratio

17,92

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	744 000	720 000	720 000	720 000
Net Income	495 000	469 000	471 000	471 000
Total Assets	5 099 000	5 596 000	5 126 000	4 651 000
Total Equity	4 731 000	4 236 000	3 767 000	4 296 000

Income (NOK)	2022	2021	2020	2019
Revenue	744 000	720 000	720 000	720 000
Expenditure	122 000	122 000	121 000	124 000
Operating Profit	622 000	598 000	599 000	596 000
Financial Income	13 000	3 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	13 000	3 000	5 000	8 000
Earnings Before Tax	635 000	601 000	604 000	604 000
Tax	140 000	132 000	133 000	133 000
Net Income	495 000	469 000	471 000	471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 590 000	2 663 000	2 736 000	2 809 000
Total Current Assets	2 509 000	2 933 000	2 390 000	1 842 000
Total Assets	5 099 000	5 596 000	5 126 000	4 651 000
Total Retained Equity	4 609 000	4 114 000	3 645 000	4 174 000
Total Equity	4 731 000	4 236 000	3 767 000	4 296 000
Total Long-Term Debt	227 000	228 000	227 000	225 000
Total Current Debt	140 000	1 132 000	1 131 000	130 000
Total Equity and Debt	5 099 000	5 596 000	5 126 000	4 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	744 000	720 000	720 000	720 000
Revenue	744 000	720 000	720 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	73 000	73 000	73 000	73 000
Impairment	0	0	0	0
Expenditure	122 000	122 000	121 000	124 000
Operating Profit	622 000	598 000	599 000	596 000
Financial Income	13 000	3 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	13 000	3 000	5 000	8 000
Dividends	0	0	1 000 000	0
Net Income	495 000	469 000	471 000	471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 590 000	2 663 000	2 736 000	2 809 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 590 000	2 663 000	2 736 000	2 809 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 590 000	2 663 000	2 736 000	2 809 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 509 000	2 933 000	2 390 000	1 842 000
Total Current Assets	2 509 000	2 933 000	2 390 000	1 842 000
Total Assets	5 099 000	5 596 000	5 126 000	4 651 000
Total Equity	4 731 000	4 236 000	3 767 000	4 296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	227 000	228 000	227 000	225 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 000 000	0
Other Current Debt	0	1 000 000	0	0
Total Current Debt	140 000	1 132 000	1 131 000	130 000
Total Equity and Debt	5 099 000	5 596 000	5 126 000	4 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,46 %	11,07 %	12,5 %	10,96 %
Debt-to-Equity Ratio	0,05	0,05	0,06	0,05
Operating Profit Margin	83,6 %	83,06 %	83,19 %	82,78 %
Current Ratio	17,92	2,59	2,11	14,17
Quick Ratio	17,92	2,59	2,11	14,17
Equity Ratio	0,93	0,76	0,73	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %