ØKONOMIHUSET STORFJORD AS

9046 OTEREN

Finances

Share Ownership

Return on Equity

37,09 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 249 000	3 593 000	3 465 000	3 407 000
Net Income	79 000	223 000	202 000	213 000
Total Assets	1 495 000	1 694 000	1 674 000	1 692 000
Total Equity	213 000	133 000	131 000	129 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 249 000	3 593 000	3 465 000	3 407 000
Expenditure	3 149 000	3 308 000	3 210 000	3 144 000
Operating Profit	99 000	285 000	255 000	263 000
Financial Income	3 000	1 000	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	5 000
Earnings Before Tax	102 000	285 000	257 000	268 000
Tax	22 000	63 000	55 000	56 000
Net Income	79 000	223 000	202 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 495 000	1 694 000	1 674 000	1 692 000
Total Assets	1 495 000	1 694 000	1 674 000	1 692 000
Total Retained Equity	109 000	29 000	27 000	25 000
Total Equity	213 000	133 000	131 000	129 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 283 000	1 561 000	1 544 000	1 563 000
Total Equity and Debt	1 495 000	1 694 000	1 674 000	1 692 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 249 000	3 593 000	3 443 000	3 407 000
Other Income	0	0	22 000	0
Revenue	3 249 000	3 593 000	3 465 000	3 407 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 797 000	2 971 000	2 831 000	2 742 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 149 000	3 308 000	3 210 000	3 144 000
Operating Profit	99 000	285 000	255 000	263 000
Financial Income	3 000	1 000	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	5 000
Dividends	0	220 000	200 000	220 000
Net Income	79 000	223 000	202 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 316 000	1 564 000	1 520 000	1 544 000
Total Current Assets	1 495 000	1 694 000	1 674 000	1 692 000
Total Assets	1 495 000	1 694 000	1 674 000	1 692 000
Total Equity	213 000	133 000	131 000	129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	13 000	19 000	54 000
Unpaid Taxes	603 000	626 000	644 000	618 000
Dividends	0	220 000	200 000	220 000
Other Current Debt	615 000	639 000	626 000	615 000
Total Current Debt	1 283 000	1 561 000	1 544 000	1 563 000
Total Equity and Debt	1 495 000	1 694 000	1 674 000	1 692 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,09 %	167,67 %	154,2 %	165,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,05 %	7,93 %	7,36 %	7,72 %
Current Ratio	1,17	1,09	1,08	1,08
Quick Ratio	1,17	1,09	1,08	1,08
Equity Ratio	0,14	0,08	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %