SSB EIENDOM AS

3178 VÅLE

Finances

Share Ownership

Return on Equity

22,1 %

Current Ratio

7,4

Debt-to-Equity Ratio

3,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 295 000	1 107 000	1 067 000	1 025 000
Net Income	324 000	542 000	222 000	263 000
Total Assets	6 000 000	5 794 000	5 918 000	5 867 000
Total Equity	1 466 000	1 142 000	600 000	379 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 295 000	1 107 000	1 067 000	1 025 000
Expenditure	439 000	355 000	439 000	484 000
Operating Profit	857 000	752 000	628 000	541 000
Financial Income	14 000	10 000	3 000	11 000
Financial Costs	455 000	67 000	346 000	215 000
Financial Balance	−441 000	−57 000	−343 000	−204 000
Earnings Before Tax	415 000	695 000	285 000	338 000
Tax	91 000	153 000	63 000	74 000
Net Income	324 000	542 000	222 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 104 000	5 256 000	5 343 000	5 499 000
Total Current Assets	896 000	538 000	575 000	369 000
Total Assets	6 000 000	5 794 000	5 918 000	5 867 000
Total Retained Equity	1 359 000	1 035 000	493 000	271 000
Total Equity	1 466 000	1 142 000	600 000	379 000
Total Long-Term Debt	4 413 000	4 473 000	5 215 000	5 384 000
Total Current Debt	121 000	179 000	102 000	105 000
Total Equity and Debt	6 000 000	5 794 000	5 918 000	5 867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 013 000	980 000	892 000	861 000
Other Income	282 000	127 000	174 000	164 000
Revenue	1 295 000	1 107 000	1 067 000	1 025 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	152 000	152 000	156 000	163 000
Impairment	0	0	0	0
Expenditure	439 000	355 000	439 000	484 000
Operating Profit	857 000	752 000	628 000	541 000
Financial Income	14 000	10 000	3 000	11 000
Financial Costs	455 000	67 000	346 000	215 000
Financial Balance	−441 000	−57 000	−343 000	−204 000
Dividends	0	0	0	0
Net Income	324 000	542 000	222 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 104 000	5 256 000	5 343 000	5 499 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 104 000	5 256 000	5 343 000	5 499 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 104 000	5 256 000	5 343 000	5 499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	704 000	455 000	491 000	267 000
Total Current Assets	896 000	538 000	575 000	369 000
Total Assets	6 000 000	5 794 000	5 918 000	5 867 000
Total Equity	1 466 000	1 142 000	600 000	379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 413 000	4 473 000	5 215 000	5 384 000
Creditors	0	5 000	11 000	20 000
Unpaid Taxes	31 000	25 000	34 000	18 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	121 000	179 000	102 000	105 000
Total Equity and Debt	6 000 000	5 794 000	5 918 000	5 867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,1 %	47,46 %	37 %	69,39 %
Debt-to-Equity Ratio	3,01	3,92	8,69	14,21
Operating Profit Margin	66,18 %	67,93 %	58,86 %	52,78 %
Current Ratio	7,4	3,01	5,64	3,51
Quick Ratio	7,4	3,01	5,64	3,51
Equity Ratio	0,24	0,2	0,1	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %