FISHHUNTING AS

3048 DRAMMEN

Finances

Share Ownership

Return on Equity

133,33 %

Current Ratio

1,5

Debt-to-Equity Ratio

4,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	45 000	13 000
Net Income	16 000	11 000	21 000	−14 000
Total Assets	187 000	116 000	66 000	0
Total Equity	12 000	−59 000	−109 000	−181 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	45 000	13 000
Expenditure	0	0	39 000	25 000
Operating Profit	0	0	6 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	0	0	6 000	−14 000
Tax	−16 000	−11 000	−15 000	0
Net Income	16 000	11 000	21 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	187 000	116 000	66 000	0
Total Assets	187 000	116 000	66 000	0
Total Retained Equity	−234 000	−250 000	−261 000	−281 000
Total Equity	12 000	−59 000	−109 000	−181 000
Total Long-Term Debt	50 000	50 000	50 000	50 000
Total Current Debt	125 000	125 000	125 000	131 000
Total Equity and Debt	187 000	116 000	66 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	45 000	13 000
Other Income	0	0	0	0
Revenue	0	0	45 000	13 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	7 000
Impairment	0	0	0	0
Expenditure	0	0	39 000	25 000
Operating Profit	0	0	6 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	16 000	11 000	21 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	187 000	116 000	66 000	0
Total Assets	187 000	116 000	66 000	0
Total Equity	12 000	−59 000	−109 000	−181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	50 000	50 000	50 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	125 000	125 000	125 000	131 000
Total Current Debt	125 000	125 000	125 000	131 000
Total Equity and Debt	187 000	116 000	66 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	133,33 %	−18,64 %	−19,27 %	7,73 %
Debt-to-Equity Ratio	4,17	−0,85	−0,46	−0,28
Operating Profit Margin	-	-	13,33 %	−92,31 %
Current Ratio	1,5	0,93	0,53	0
Quick Ratio	1,5	0,93	0,53	0
Equity Ratio	0,06	−0,51	−1,65	-
Gross Profit Margin	-	-	100 %	100 %