SANNERGATEN 11 EIENDOM AS

0278 OSLO

Finances

Share Ownership

Return on Equity

34,65 %

Current Ratio

0,6

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 725 000	1 691 000	1 632 000	1 191 000
Net Income	1 021 000	1 059 000	950 000	593 000
Total Assets	5 001 000	5 220 000	5 261 000	4 998 000
Total Equity	2 947 000	3 091 000	3 232 000	3 370 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 725 000	1 691 000	1 632 000	1 191 000
Expenditure	433 000	343 000	421 000	430 000
Operating Profit	1 292 000	1 348 000	1 210 000	760 000
Financial Income	18 000	9 000	7 000	0
Financial Costs	0	0	0	0
Financial Balance	18 000	9 000	7 000	0
Earnings Before Tax	1 309 000	1 357 000	1 218 000	761 000
Tax	288 000	299 000	268 000	167 000
Net Income	1 021 000	1 059 000	950 000	593 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 063 000	4 295 000	4 527 000	4 759 000
Total Current Assets	938 000	925 000	734 000	238 000
Total Assets	5 001 000	5 220 000	5 261 000	4 998 000
Total Retained Equity	141 000	285 000	426 000	564 000
Total Equity	2 947 000	3 091 000	3 232 000	3 370 000
Total Long-Term Debt	482 000	522 000	562 000	601 000
Total Current Debt	1 572 000	1 607 000	1 467 000	1 027 000
Total Equity and Debt	5 001 000	5 220 000	5 261 000	4 998 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 725 000	1 691 000	1 632 000	1 191 000
Revenue	1 725 000	1 691 000	1 632 000	1 191 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	232 000	232 000	232 000	232 000
Impairment	0	0	0	0
Expenditure	433 000	343 000	421 000	430 000
Operating Profit	1 292 000	1 348 000	1 210 000	760 000
Financial Income	18 000	9 000	7 000	0
Financial Costs	0	0	0	0
Financial Balance	18 000	9 000	7 000	0
Dividends	0	0	0	0
Net Income	1 021 000	1 059 000	950 000	593 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 063 000	4 295 000	4 527 000	4 759 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 063 000	4 295 000	4 527 000	4 759 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 063 000	4 295 000	4 527 000	4 759 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	64 000	27 000	193 000
Total Current Assets	938 000	925 000	734 000	238 000
Total Assets	5 001 000	5 220 000	5 261 000	4 998 000
Total Equity	2 947 000	3 091 000	3 232 000	3 370 000
Short-Term Group Debt	1 493 000	1 538 000	1 395 000	943 000
Total Long-Term Debt	482 000	522 000	562 000	601 000
Creditors	5 000	3 000	3 000	15 000
Unpaid Taxes	65 000	58 000	61 000	54 000
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	15 000
Total Current Debt	1 572 000	1 607 000	1 467 000	1 027 000
Total Equity and Debt	5 001 000	5 220 000	5 261 000	4 998 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,65 %	34,26 %	29,39 %	17,6 %
Debt-to-Equity Ratio	0,16	0,17	0,17	0,18
Operating Profit Margin	74,9 %	79,72 %	74,14 %	63,81 %
Current Ratio	0,6	0,58	0,5	0,23
Quick Ratio	0,6	0,58	0,5	0,23
Equity Ratio	0,59	0,59	0,61	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %