SANDSTORM AS

0373 OSLO

Finances

Return on Equity

30,39 %

Current Ratio

2,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	800 000	1 268 000
Net Income	998 000	5 969 000	780 000	1 249 000
Total Assets	3 484 000	9 488 000	4 318 000	4 610 000
Total Equity	3 284 000	3 286 000	3 316 000	3 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	800 000	1 268 000
Expenditure	2 000	31 000	19 000	13 000
Operating Profit	−2 000	−31 000	781 000	1 254 000
Financial Income	1 000 000	6 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000 000	6 000 000	0	0
Earnings Before Tax	998 000	5 969 000	781 000	1 254 000
Tax	0	0	1 000	5 000
Net Income	998 000	5 969 000	780 000	1 249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 944 000	2 944 000	2 944 000	2 944 000
Total Current Assets	540 000	6 544 000	1 373 000	1 666 000
Total Assets	3 484 000	9 488 000	4 318 000	4 610 000
Total Retained Equity	3 184 000	3 186 000	3 216 000	3 237 000
Total Equity	3 284 000	3 286 000	3 316 000	3 337 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	6 202 000	1 001 000	1 274 000
Total Equity and Debt	3 484 000	9 488 000	4 318 000	4 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	800 000	1 268 000
Other Income	0	0	0	0
Revenue	0	0	800 000	1 268 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	31 000	19 000	13 000
Operating Profit	−2 000	−31 000	781 000	1 254 000
Financial Income	1 000 000	6 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000 000	6 000 000	0	0
Dividends	0	0	800 000	1 268 000
Net Income	998 000	5 969 000	780 000	1 249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 944 000	2 944 000	2 944 000	2 944 000
Total Fixed Assets	2 944 000	2 944 000	2 944 000	2 944 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	4 000	0	0
Total Current Assets	540 000	6 544 000	1 373 000	1 666 000
Total Assets	3 484 000	9 488 000	4 318 000	4 610 000
Total Equity	3 284 000	3 286 000	3 316 000	3 337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	800 000	1 268 000
Other Current Debt	200 000	200 000	200 000	0
Total Current Debt	200 000	6 202 000	1 001 000	1 274 000
Total Equity and Debt	3 484 000	9 488 000	4 318 000	4 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,39 %	181,65 %	23,52 %	37,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	97,63 %	98,9 %
Current Ratio	2,7	1,06	1,37	1,31
Quick Ratio	2,7	1,06	1,37	1,31
Equity Ratio	0,94	0,35	0,77	0,72
Gross Profit Margin	-	-	100 %	100 %