CSJ INTERNATIONAL AS

0271 OSLO

Finances

Return on Equity

14,45 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 834 000	3 154 000	3 613 000	2 862 000
Net Income	1 783 000	1 066 000	352 000	1 829 000
Total Assets	24 503 000	28 361 000	29 064 000	27 750 000
Total Equity	12 340 000	10 557 000	9 492 000	9 140 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 834 000	3 154 000	3 613 000	2 862 000
Expenditure	2 867 000	1 681 000	2 873 000	721 000
Operating Profit	1 967 000	1 473 000	740 000	2 141 000
Financial Income	126 000	356 000	162 000	6 000
Financial Costs	310 000	763 000	550 000	319 000
Financial Balance	−184 000	−407 000	−388 000	−313 000
Earnings Before Tax	1 783 000	1 066 000	352 000	1 829 000
Tax	0	0	0	0
Net Income	1 783 000	1 066 000	352 000	1 829 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 507 000	9 641 000	13 146 000	14 108 000
Total Current Assets	15 997 000	18 720 000	15 918 000	13 642 000
Total Assets	24 503 000	28 361 000	29 064 000	27 750 000
Total Retained Equity	12 240 000	10 457 000	9 392 000	9 040 000
Total Equity	12 340 000	10 557 000	9 492 000	9 140 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 163 000	17 803 000	19 572 000	18 609 000
Total Equity and Debt	24 503 000	28 361 000	29 064 000	27 750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 834 000	3 154 000	3 613 000	2 862 000
Revenue	4 834 000	3 154 000	3 613 000	2 862 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	6 000	489 000	493 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 867 000	1 681 000	2 873 000	721 000
Operating Profit	1 967 000	1 473 000	740 000	2 141 000
Financial Income	126 000	356 000	162 000	6 000
Financial Costs	310 000	763 000	550 000	319 000
Financial Balance	−184 000	−407 000	−388 000	−313 000
Dividends	0	0	0	0
Net Income	1 783 000	1 066 000	352 000	1 829 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 507 000	9 641 000	13 146 000	14 108 000
Total Fixed Assets	8 507 000	9 641 000	13 146 000	14 108 000
Stock	0	0	0	0
Total Investments	12 075 000	11 213 000	10 512 000	12 320 000
Cash, Bank	3 578 000	5 305 000	4 025 000	1 318 000
Total Current Assets	15 997 000	18 720 000	15 918 000	13 642 000
Total Assets	24 503 000	28 361 000	29 064 000	27 750 000
Total Equity	12 340 000	10 557 000	9 492 000	9 140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	1 000	0	28 000
Unpaid Taxes	0	0	29 000	30 000
Dividends	0	0	0	0
Other Current Debt	12 157 000	17 802 000	19 543 000	18 552 000
Total Current Debt	12 163 000	17 803 000	19 572 000	18 609 000
Total Equity and Debt	24 503 000	28 361 000	29 064 000	27 750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,45 %	10,1 %	3,71 %	20,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,69 %	46,7 %	20,48 %	74,81 %
Current Ratio	1,32	1,05	0,81	0,73
Quick Ratio	1,32	1,05	0,81	0,73
Equity Ratio	0,5	0,37	0,33	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %