BARBERER'N AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−28,67 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 423 000	2 550 000	2 463 000	2 722 000
Net Income	−43 000	91 000	251 000	104 000
Total Assets	565 000	837 000	1 074 000	850 000
Total Equity	150 000	193 000	202 000	226 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 423 000	2 550 000	2 463 000	2 722 000
Expenditure	2 475 000	2 428 000	2 139 000	2 580 000
Operating Profit	−52 000	122 000	324 000	143 000
Financial Income	1 000	0	0	0
Financial Costs	3 000	1 000	0	1 000
Financial Balance	−2 000	−1 000	0	−1 000
Earnings Before Tax	−54 000	122 000	324 000	142 000
Tax	−12 000	31 000	73 000	38 000
Net Income	−43 000	91 000	251 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	8 000	12 000	41 000
Total Current Assets	551 000	829 000	1 062 000	809 000
Total Assets	565 000	837 000	1 074 000	850 000
Total Retained Equity	120 000	163 000	172 000	196 000
Total Equity	150 000	193 000	202 000	226 000
Total Long-Term Debt	0	2 000	2 000	0
Total Current Debt	415 000	643 000	870 000	624 000
Total Equity and Debt	565 000	837 000	1 074 000	850 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 423 000	2 550 000	2 434 000	2 722 000
Other Income	0	0	30 000	0
Revenue	2 423 000	2 550 000	2 463 000	2 722 000
Cost of Goods Sold	215 000	344 000	275 000	388 000
Salary Costs	1 575 000	1 571 000	1 366 000	1 587 000
Depreciation	4 000	4 000	1 000	3 000
Impairment	0	0	0	0
Expenditure	2 475 000	2 428 000	2 139 000	2 580 000
Operating Profit	−52 000	122 000	324 000	143 000
Financial Income	1 000	0	0	0
Financial Costs	3 000	1 000	0	1 000
Financial Balance	−2 000	−1 000	0	−1 000
Dividends	0	100 000	275 000	150 000
Net Income	−43 000	91 000	251 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	7 000	11 000	12 000
Total Tangible Assets	4 000	7 000	11 000	12 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	29 000
Total Fixed Assets	15 000	8 000	12 000	41 000
Stock	163 000	112 000	156 000	154 000
Total Investments	0	0	0	0
Cash, Bank	360 000	663 000	847 000	567 000
Total Current Assets	551 000	829 000	1 062 000	809 000
Total Assets	565 000	837 000	1 074 000	850 000
Total Equity	150 000	193 000	202 000	226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	2 000	0
Creditors	49 000	72 000	33 000	3 000
Unpaid Taxes	187 000	186 000	142 000	203 000
Dividends	0	100 000	275 000	150 000
Other Current Debt	179 000	252 000	349 000	230 000
Total Current Debt	415 000	643 000	870 000	624 000
Total Equity and Debt	565 000	837 000	1 074 000	850 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,67 %	47,15 %	124,26 %	46,02 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	−2,15 %	4,78 %	13,15 %	5,25 %
Current Ratio	1,33	1,29	1,22	1,3
Quick Ratio	2,19	1,56	1,49	1,72
Equity Ratio	0,27	0,23	0,19	0,27
Gross Profit Margin	91,13 %	86,51 %	88,83 %	85,75 %