BER BYGG OG EIENDOMSREVISJON AS

0278 OSLO

Finances

Share Ownership

Return on Equity

49,4 %

Current Ratio

1,93

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 944 000	49 413 000	37 273 000	41 431 000
Net Income	7 003 000	11 913 000	5 563 000	7 806 000
Total Assets	24 815 000	32 782 000	29 009 000	24 175 000
Total Equity	14 175 000	7 172 000	17 714 000	12 150 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 944 000	49 413 000	37 273 000	41 431 000
Expenditure	34 914 000	34 068 000	30 001 000	31 404 000
Operating Profit	9 031 000	15 345 000	7 273 000	10 027 000
Financial Income	40 000	31 000	13 000	14 000
Financial Costs	13 000	3 000	9 000	5 000
Financial Balance	27 000	28 000	4 000	9 000
Earnings Before Tax	9 057 000	15 374 000	7 277 000	10 035 000
Tax	2 054 000	3 461 000	1 714 000	2 230 000
Net Income	7 003 000	11 913 000	5 563 000	7 806 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 526 000	4 490 000	4 174 000	3 966 000
Total Current Assets	20 289 000	28 291 000	24 836 000	20 210 000
Total Assets	24 815 000	32 782 000	29 009 000	24 175 000
Total Retained Equity	13 916 000	6 913 000	14 961 000	9 398 000
Total Equity	14 175 000	7 172 000	17 714 000	12 150 000
Total Long-Term Debt	126 000	24 000	7 000	3 000
Total Current Debt	10 514 000	25 585 000	11 289 000	12 022 000
Total Equity and Debt	24 815 000	32 782 000	29 009 000	24 175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 480 000	48 451 000	36 159 000	40 405 000
Other Income	464 000	962 000	1 114 000	1 026 000
Revenue	43 944 000	49 413 000	37 273 000	41 431 000
Cost of Goods Sold	8 497 000	10 355 000	8 357 000	8 217 000
Salary Costs	18 484 000	16 330 000	15 090 000	16 471 000
Depreciation	939 000	691 000	606 000	588 000
Impairment	0	0	0	0
Expenditure	34 914 000	34 068 000	30 001 000	31 404 000
Operating Profit	9 031 000	15 345 000	7 273 000	10 027 000
Financial Income	40 000	31 000	13 000	14 000
Financial Costs	13 000	3 000	9 000	5 000
Financial Balance	27 000	28 000	4 000	9 000
Dividends	0	5 000 000	0	0
Net Income	7 003 000	11 913 000	5 563 000	7 806 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	1 200 000	1 439 000	1 679 000	1 919 000
Total Intangible Assets	1 200 000	1 439 000	1 679 000	1 919 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 327 000	1 679 000	1 125 000	684 000
Total Tangible Assets	3 327 000	1 679 000	1 125 000	684 000
Total Fiancial Fixed Assets	0	1 372 000	1 369 000	1 362 000
Total Fixed Assets	4 526 000	4 490 000	4 174 000	3 966 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 510 000	6 516 000	13 180 000	5 682 000
Total Current Assets	20 289 000	28 291 000	24 836 000	20 210 000
Total Assets	24 815 000	32 782 000	29 009 000	24 175 000
Total Equity	14 175 000	7 172 000	17 714 000	12 150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	126 000	24 000	7 000	3 000
Creditors	2 521 000	2 251 000	3 355 000	3 802 000
Unpaid Taxes	3 326 000	5 593 000	3 477 000	2 754 000
Dividends	0	5 000 000	0	0
Other Current Debt	2 715 000	9 298 000	2 747 000	3 214 000
Total Current Debt	10 514 000	25 585 000	11 289 000	12 022 000
Total Equity and Debt	24 815 000	32 782 000	29 009 000	24 175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,4 %	166,1 %	31,4 %	64,25 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	20,55 %	31,05 %	19,51 %	24,2 %
Current Ratio	1,93	1,11	2,2	1,68
Quick Ratio	1,93	1,11	2,2	1,68
Equity Ratio	0,57	0,22	0,61	0,5
Gross Profit Margin	80,66 %	79,04 %	77,58 %	80,17 %