SKIPPERGÅRDEN EIENDOM AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

7,65 %

Current Ratio

0,29

Debt-to-Equity Ratio

10,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 876 000	1 736 000	1 671 000	1 475 000
Net Income	126 000	84 000	61 000	−254 000
Total Assets	19 720 000	20 130 000	20 355 000	20 649 000
Total Equity	1 647 000	1 521 000	1 436 000	1 375 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 876 000	1 736 000	1 671 000	1 475 000
Expenditure	1 129 000	1 237 000	1 125 000	1 224 000
Operating Profit	748 000	498 000	546 000	251 000
Financial Income	1 000	−1 000	3 000	1 000
Financial Costs	588 000	389 000	471 000	587 000
Financial Balance	−587 000	−390 000	−468 000	−586 000
Earnings Before Tax	161 000	108 000	78 000	−335 000
Tax	36 000	24 000	17 000	−82 000
Net Income	126 000	84 000	61 000	−254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 601 000	19 919 000	20 237 000	20 554 000
Total Current Assets	120 000	211 000	118 000	94 000
Total Assets	19 720 000	20 130 000	20 355 000	20 649 000
Total Retained Equity	1 147 000	1 021 000	936 000	875 000
Total Equity	1 647 000	1 521 000	1 436 000	1 375 000
Total Long-Term Debt	17 662 000	18 380 000	18 468 000	18 777 000
Total Current Debt	412 000	229 000	451 000	497 000
Total Equity and Debt	19 720 000	20 130 000	20 355 000	20 649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	42 000
Other Income	1 876 000	1 736 000	1 671 000	1 433 000
Revenue	1 876 000	1 736 000	1 671 000	1 475 000
Cost of Goods Sold	0	4 000	0	0
Salary Costs	0	0	0	0
Depreciation	318 000	318 000	318 000	318 000
Impairment	0	0	0	0
Expenditure	1 129 000	1 237 000	1 125 000	1 224 000
Operating Profit	748 000	498 000	546 000	251 000
Financial Income	1 000	−1 000	3 000	1 000
Financial Costs	588 000	389 000	471 000	587 000
Financial Balance	−587 000	−390 000	−468 000	−586 000
Dividends	0	0	0	0
Net Income	126 000	84 000	61 000	−254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 601 000	19 919 000	20 237 000	20 554 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 601 000	19 919 000	20 237 000	20 554 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 601 000	19 919 000	20 237 000	20 554 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	13 000	36 000	31 000
Total Current Assets	120 000	211 000	118 000	94 000
Total Assets	19 720 000	20 130 000	20 355 000	20 649 000
Total Equity	1 647 000	1 521 000	1 436 000	1 375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 662 000	18 380 000	18 468 000	18 777 000
Creditors	151 000	19 000	73 000	155 000
Unpaid Taxes	161 000	152 000	131 000	47 000
Dividends	0	0	0	0
Other Current Debt	99 000	58 000	246 000	295 000
Total Current Debt	412 000	229 000	451 000	497 000
Total Equity and Debt	19 720 000	20 130 000	20 355 000	20 649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,65 %	5,52 %	4,25 %	−18,47 %
Debt-to-Equity Ratio	10,72	12,08	12,86	13,66
Operating Profit Margin	39,87 %	28,69 %	32,68 %	17,02 %
Current Ratio	0,29	0,92	0,26	0,19
Quick Ratio	0,29	0,92	0,26	0,19
Equity Ratio	0,08	0,08	0,07	0,07
Gross Profit Margin	100 %	99,77 %	100 %	100 %