EKNOS HAGE AS

0860 OSLO

Finances

Return on Equity

18,84 %

Current Ratio

14,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	479 000	211 000	128 000	106 000
Total Assets	2 634 000	2 074 000	1 853 000	1 724 000
Total Equity	2 543 000	2 064 000	1 853 000	1 724 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	0	0	9 000
Operating Profit	−10 000	0	0	−9 000
Financial Income	608 000	225 000	128 000	115 000
Financial Costs	28 000	4 000	0	0
Financial Balance	580 000	221 000	128 000	115 000
Earnings Before Tax	571 000	221 000	128 000	106 000
Tax	92 000	10 000	0	0
Net Income	479 000	211 000	128 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 345 000	1 345 000	1 289 000	1 289 000
Total Current Assets	1 289 000	729 000	564 000	435 000
Total Assets	2 634 000	2 074 000	1 853 000	1 724 000
Total Retained Equity	1 176 000	697 000	486 000	358 000
Total Equity	2 543 000	2 064 000	1 853 000	1 724 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	10 000	0	0
Total Equity and Debt	2 634 000	2 074 000	1 853 000	1 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	0	0	9 000
Operating Profit	−10 000	0	0	−9 000
Financial Income	608 000	225 000	128 000	115 000
Financial Costs	28 000	4 000	0	0
Financial Balance	580 000	221 000	128 000	115 000
Dividends	0	0	0	0
Net Income	479 000	211 000	128 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 345 000	1 345 000	1 289 000	1 289 000
Total Fixed Assets	1 345 000	1 345 000	1 289 000	1 289 000
Stock	0	0	0	0
Total Investments	477 000	475 000	0	0
Cash, Bank	812 000	253 000	564 000	435 000
Total Current Assets	1 289 000	729 000	564 000	435 000
Total Assets	2 634 000	2 074 000	1 853 000	1 724 000
Total Equity	2 543 000	2 064 000	1 853 000	1 724 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	92 000	10 000	0	0
Total Equity and Debt	2 634 000	2 074 000	1 853 000	1 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,84 %	10,22 %	6,91 %	6,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	14,01	72,9	-	-
Quick Ratio	14,01	72,9	-	-
Equity Ratio	0,97	1	1	1
Gross Profit Margin	-	-	-	-