EINER AS

3229 SANDEFJORD

Finances

Share Ownership

Return on Equity

15,2 %

Current Ratio

2,47

Debt-to-Equity Ratio

1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	244 000	264 000	238 000	238 000
Net Income	71 000	97 000	81 000	72 000
Total Assets	1 278 000	1 314 000	1 315 000	1 377 000
Total Equity	467 000	396 000	299 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	244 000	264 000	238 000	238 000
Expenditure	116 000	109 000	95 000	99 000
Operating Profit	129 000	156 000	143 000	139 000
Financial Income	0	0	0	0
Financial Costs	38 000	32 000	39 000	46 000
Financial Balance	−38 000	−32 000	−39 000	−46 000
Earnings Before Tax	91 000	124 000	104 000	92 000
Tax	20 000	27 000	23 000	20 000
Net Income	71 000	97 000	81 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 157 000	1 195 000	1 227 000	1 275 000
Total Current Assets	121 000	119 000	89 000	103 000
Total Assets	1 278 000	1 314 000	1 315 000	1 377 000
Total Retained Equity	367 000	296 000	199 000	118 000
Total Equity	467 000	396 000	299 000	218 000
Total Long-Term Debt	762 000	870 000	976 000	1 078 000
Total Current Debt	49 000	49 000	40 000	82 000
Total Equity and Debt	1 278 000	1 314 000	1 315 000	1 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	20 000	0	0
Other Income	244 000	244 000	238 000	238 000
Revenue	244 000	264 000	238 000	238 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	116 000	109 000	95 000	99 000
Operating Profit	129 000	156 000	143 000	139 000
Financial Income	0	0	0	0
Financial Costs	38 000	32 000	39 000	46 000
Financial Balance	−38 000	−32 000	−39 000	−46 000
Dividends	0	0	0	0
Net Income	71 000	97 000	81 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 153 000	1 189 000	1 226 000	1 262 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	6 000	9 000	12 000
Total Tangible Assets	1 156 000	1 195 000	1 235 000	1 275 000
Total Fiancial Fixed Assets	1 000	0	−8 000	0
Total Fixed Assets	1 157 000	1 195 000	1 227 000	1 275 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	72 000	55 000	84 000
Total Current Assets	121 000	119 000	89 000	103 000
Total Assets	1 278 000	1 314 000	1 315 000	1 377 000
Total Equity	467 000	396 000	299 000	218 000
Short-Term Group Debt	8 000	8 000	0	46 000
Total Long-Term Debt	762 000	870 000	976 000	1 078 000
Creditors	13 000	5 000	14 000	3 000
Unpaid Taxes	7 000	8 000	4 000	15 000
Dividends	0	0	0	0
Other Current Debt	0	−1 000	−1 000	0
Total Current Debt	49 000	49 000	40 000	82 000
Total Equity and Debt	1 278 000	1 314 000	1 315 000	1 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,2 %	24,49 %	27,09 %	33,03 %
Debt-to-Equity Ratio	1,63	2,2	3,26	4,94
Operating Profit Margin	52,87 %	59,09 %	60,08 %	58,4 %
Current Ratio	2,47	2,43	2,23	1,26
Quick Ratio	2,47	2,43	2,23	1,26
Equity Ratio	0,37	0,3	0,23	0,16
Gross Profit Margin	100 %	100 %	100 %	98,74 %