VIGA BYGG AS

4823 NEDENES

Finances

Share Ownership

Return on Equity

33,04 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 561 000	17 316 000	15 428 000	10 866 000
Net Income	523 000	739 000	597 000	60 000
Total Assets	5 321 000	5 405 000	5 209 000	3 880 000
Total Equity	1 583 000	1 061 000	322 000	225 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 561 000	17 316 000	15 428 000	10 866 000
Expenditure	17 923 000	16 341 000	14 647 000	10 737 000
Operating Profit	637 000	975 000	782 000	128 000
Financial Income	0	0	12 000	0
Financial Costs	0	35 000	38 000	68 000
Financial Balance	0	−35 000	−26 000	−68 000
Earnings Before Tax	637 000	940 000	755 000	60 000
Tax	114 000	201 000	159 000	0
Net Income	523 000	739 000	597 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	497 000	467 000	347 000
Total Current Assets	4 721 000	4 908 000	4 742 000	3 533 000
Total Assets	5 321 000	5 405 000	5 209 000	3 880 000
Total Retained Equity	1 483 000	961 000	222 000	125 000
Total Equity	1 583 000	1 061 000	322 000	225 000
Total Long-Term Debt	2 000	0	426 000	626 000
Total Current Debt	3 736 000	4 345 000	4 461 000	3 029 000
Total Equity and Debt	5 321 000	5 405 000	5 209 000	3 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 351 000	17 256 000	15 365 000	10 778 000
Other Income	210 000	60 000	63 000	88 000
Revenue	18 561 000	17 316 000	15 428 000	10 866 000
Cost of Goods Sold	10 951 000	9 119 000	8 529 000	4 936 000
Salary Costs	4 099 000	4 643 000	4 000 000	4 166 000
Depreciation	161 000	147 000	190 000	136 000
Impairment	0	0	0	0
Expenditure	17 923 000	16 341 000	14 647 000	10 737 000
Operating Profit	637 000	975 000	782 000	128 000
Financial Income	0	0	12 000	0
Financial Costs	0	35 000	38 000	68 000
Financial Balance	0	−35 000	−26 000	−68 000
Dividends	0	0	500 000	0
Net Income	523 000	739 000	597 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	600 000	497 000	467 000	347 000
Total Tangible Assets	600 000	497 000	467 000	347 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	600 000	497 000	467 000	347 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 227 000	200 000	806 000	141 000
Total Current Assets	4 721 000	4 908 000	4 742 000	3 533 000
Total Assets	5 321 000	5 405 000	5 209 000	3 880 000
Total Equity	1 583 000	1 061 000	322 000	225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	426 000	626 000
Creditors	2 533 000	2 233 000	2 590 000	1 189 000
Unpaid Taxes	679 000	853 000	806 000	651 000
Dividends	0	0	500 000	0
Other Current Debt	411 000	1 052 000	406 000	605 000
Total Current Debt	3 736 000	4 345 000	4 461 000	3 029 000
Total Equity and Debt	5 321 000	5 405 000	5 209 000	3 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,04 %	69,65 %	185,4 %	26,67 %
Debt-to-Equity Ratio	0	0	1,32	2,78
Operating Profit Margin	3,43 %	5,63 %	5,07 %	1,18 %
Current Ratio	1,26	1,13	1,06	1,17
Quick Ratio	1,26	1,13	1,06	1,17
Equity Ratio	0,3	0,2	0,06	0,06
Gross Profit Margin	41 %	47,34 %	44,72 %	54,57 %