WANG-JOHANNESSEN AS

0151 OSLO

Finances

Return on Equity

15,54 %

Current Ratio

0,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	665 000	−17 000	−18 000	568 000
Total Assets	6 660 000	5 760 000	5 756 000	6 272 000
Total Equity	4 280 000	4 315 000	4 332 000	4 351 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	22 000	24 000	23 000
Operating Profit	−26 000	−22 000	−24 000	−23 000
Financial Income	700 000	0	0	709 000
Financial Costs	15 000	0	0	0
Financial Balance	685 000	0	0	709 000
Earnings Before Tax	659 000	−22 000	−24 000	686 000
Tax	−6 000	−5 000	−5 000	118 000
Net Income	665 000	−17 000	−18 000	568 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 645 000	5 654 000	5 634 000	5 629 000
Total Current Assets	1 015 000	106 000	122 000	643 000
Total Assets	6 660 000	5 760 000	5 756 000	6 272 000
Total Retained Equity	4 180 000	4 215 000	4 232 000	4 251 000
Total Equity	4 280 000	4 315 000	4 332 000	4 351 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 379 000	1 445 000	1 424 000	1 922 000
Total Equity and Debt	6 660 000	5 760 000	5 756 000	6 272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	22 000	24 000	23 000
Operating Profit	−26 000	−22 000	−24 000	−23 000
Financial Income	700 000	0	0	709 000
Financial Costs	15 000	0	0	0
Financial Balance	685 000	0	0	709 000
Dividends	700 000	0	0	50 000
Net Income	665 000	−17 000	−18 000	568 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	62 000	56 000	51 000	46 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 583 000	5 598 000	5 583 000	5 583 000
Total Fixed Assets	5 645 000	5 654 000	5 634 000	5 629 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	11 000	12 000	50 000
Total Current Assets	1 015 000	106 000	122 000	643 000
Total Assets	6 660 000	5 760 000	5 756 000	6 272 000
Total Equity	4 280 000	4 315 000	4 332 000	4 351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	700 000	0	0	50 000
Other Current Debt	1 679 000	1 445 000	1 424 000	1 872 000
Total Current Debt	2 379 000	1 445 000	1 424 000	1 922 000
Total Equity and Debt	6 660 000	5 760 000	5 756 000	6 272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,54 %	−0,39 %	−0,42 %	13,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,43	0,07	0,09	0,33
Quick Ratio	0,43	0,07	0,09	0,33
Equity Ratio	0,64	0,75	0,75	0,69
Gross Profit Margin	-	-	-	-