LANGBRYGGA SKIEN AS

3111 TØNSBERG

Finances

Share Ownership

Return on Equity

18,03 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 847 000	1 250 000	909 000	1 155 000
Net Income	1 273 000	883 000	590 000	793 000
Total Assets	8 751 000	8 269 000	7 842 000	8 123 000
Total Equity	7 059 000	7 059 000	7 059 000	7 059 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 847 000	1 250 000	909 000	1 155 000
Expenditure	214 000	119 000	153 000	139 000
Operating Profit	1 633 000	1 132 000	757 000	1 016 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 633 000	1 132 000	757 000	1 017 000
Tax	359 000	249 000	167 000	224 000
Net Income	1 273 000	883 000	590 000	793 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 003 000	7 003 000	7 003 000	7 003 000
Total Current Assets	1 748 000	1 265 000	839 000	1 119 000
Total Assets	8 751 000	8 269 000	7 842 000	8 123 000
Total Retained Equity	57 000	57 000	57 000	57 000
Total Equity	7 059 000	7 059 000	7 059 000	7 059 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 692 000	1 210 000	783 000	1 064 000
Total Equity and Debt	8 751 000	8 269 000	7 842 000	8 123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 847 000	1 250 000	909 000	1 155 000
Other Income	0	0	0	0
Revenue	1 847 000	1 250 000	909 000	1 155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	214 000	119 000	153 000	139 000
Operating Profit	1 633 000	1 132 000	757 000	1 016 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 273 000	883 000	590 000	793 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 003 000	7 003 000	7 003 000	7 003 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 003 000	7 003 000	7 003 000	7 003 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 003 000	7 003 000	7 003 000	7 003 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 623 000	717 000	398 000	1 009 000
Total Current Assets	1 748 000	1 265 000	839 000	1 119 000
Total Assets	8 751 000	8 269 000	7 842 000	8 123 000
Total Equity	7 059 000	7 059 000	7 059 000	7 059 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	12 000	14 000	2 000
Unpaid Taxes	45 000	66 000	12 000	45 000
Dividends	0	0	0	0
Other Current Debt	1 633 000	1 132 000	757 000	1 017 000
Total Current Debt	1 692 000	1 210 000	783 000	1 064 000
Total Equity and Debt	8 751 000	8 269 000	7 842 000	8 123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,03 %	12,51 %	8,36 %	11,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,41 %	90,56 %	83,28 %	87,97 %
Current Ratio	1,03	1,05	1,07	1,05
Quick Ratio	1,03	1,05	1,07	1,05
Equity Ratio	0,81	0,85	0,9	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %