BRANNVAKTSGATE 8 AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

2,34 %

Current Ratio

1,59

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 000	1 334 000	112 000	99 000
Net Income	59 000	898 000	33 000	−19 000
Total Assets	2 743 000	3 590 000	2 580 000	2 530 000
Total Equity	2 523 000	2 523 000	2 523 000	2 523 000

Income (NOK)	2022	2021	2020	2019
Revenue	125 000	1 334 000	112 000	99 000
Expenditure	51 000	184 000	70 000	124 000
Operating Profit	74 000	1 150 000	42 000	−24 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	0
Earnings Before Tax	76 000	1 151 000	43 000	−24 000
Tax	17 000	253 000	9 000	−5 000
Net Income	59 000	898 000	33 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 559 000	3 307 000	2 441 000	2 469 000
Total Current Assets	184 000	283 000	139 000	61 000
Total Assets	2 743 000	3 590 000	2 580 000	2 530 000
Total Retained Equity	0	0	0	0
Total Equity	2 523 000	2 523 000	2 523 000	2 523 000
Total Long-Term Debt	104 000	0	0	0
Total Current Debt	116 000	1 067 000	57 000	8 000
Total Equity and Debt	2 743 000	3 590 000	2 580 000	2 530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	125 000	1 334 000	112 000	99 000
Revenue	125 000	1 334 000	112 000	99 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	36 000	36 000
Impairment	0	0	0	0
Expenditure	51 000	184 000	70 000	124 000
Operating Profit	74 000	1 150 000	42 000	−24 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	0
Dividends	59 000	898 000	33 000	0
Net Income	59 000	898 000	33 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	109 000	102 000
Real Eastate	1 860 000	1 860 000	2 252 000	2 287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 860 000	1 860 000	2 252 000	2 287 000
Total Fiancial Fixed Assets	699 000	1 447 000	80 000	80 000
Total Fixed Assets	2 559 000	3 307 000	2 441 000	2 469 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	269 000	125 000	40 000
Total Current Assets	184 000	283 000	139 000	61 000
Total Assets	2 743 000	3 590 000	2 580 000	2 530 000
Total Equity	2 523 000	2 523 000	2 523 000	2 523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	104 000	0	0	0
Creditors	9 000	16 000	0	2 000
Unpaid Taxes	5 000	3 000	7 000	5 000
Dividends	59 000	898 000	33 000	0
Other Current Debt	0	6 000	0	0
Total Current Debt	116 000	1 067 000	57 000	8 000
Total Equity and Debt	2 743 000	3 590 000	2 580 000	2 530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,34 %	35,59 %	1,31 %	−0,75 %
Debt-to-Equity Ratio	0,04	0	0	0
Operating Profit Margin	59,2 %	86,21 %	37,5 %	−24,24 %
Current Ratio	1,59	0,27	2,44	7,63
Quick Ratio	1,59	0,27	2,44	7,63
Equity Ratio	0,92	0,7	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %